Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
5PL Grupa Azoty SA
G

Grupa Azoty SA
SWB:5PL

Watchlist Manager
Grupa Azoty SA
SWB:5PL
Watchlist
Price: 3.438 EUR -36.33%
Market Cap: €543.4m
Write Note Create Alert

DCF Value

The DCF Value for Grupa Azoty SA (5PL) under the Base Case is EUR. Compared with the current market price of 3.438 EUR, the stock appears .

Key assumptions
5PL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1%
Net Margin 10.1%1%
Cash Flow Conversion -106%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.6%
Exit Multiple 0.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 5PL Research

Summary
5PL intrinsic value, competitors valuation, and company profile.
DCF Valuation
5PL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5PL stock valuation using valuation multiples.
Wall St Estimates
5PL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5PL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Grupa Azoty SA listings:
LSE • PLN
0NS1
 F • EUR
5PL
 WSE • PLN
ATT