C

Crown Castle Inc
SWB:8CW

Watchlist Manager
Crown Castle Inc
SWB:8CW
Watchlist
Price: 79.75 EUR 1.75% Market Closed
Market Cap: 57.3B EUR

Relative Value

The Relative Value of one 8CW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 79.75 EUR, Crown Castle Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

8CW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
11
Median 3Y
11.9
Median 5Y
13.2
Industry
3.9
Forward
15.6
vs History
vs Industry
9
Median 3Y
51.9
Median 5Y
60
Industry
17.2
Forward
195.3
vs History
93
vs Industry
12
Median 3Y
25.2
Median 5Y
31.3
Industry
11.4
vs History
85
vs Industry
9
Median 3Y
38.4
Median 5Y
41.8
Industry
13.5
vs History
vs Industry
1
Median 3Y
11.7
Median 5Y
12.3
Industry
0.9
vs History
55
vs Industry
14
Median 3Y
15.3
Median 5Y
16.8
Industry
6.8
Forward
20.7
vs History
60
vs Industry
18
Median 3Y
21.2
Median 5Y
23.4
Industry
12.5
vs History
63
vs Industry
17
Median 3Y
25
Median 5Y
27.2
Industry
16.1
Forward
31.2
vs History
82
vs Industry
11
Median 3Y
42.3
Median 5Y
45.9
Industry
19.5
Forward
42.9
vs History
93
vs Industry
14
Median 3Y
32.9
Median 5Y
37.9
Industry
18.6
vs History
98
vs Industry
10
Median 3Y
59.2
Median 5Y
72.2
Industry
20.7
vs History
63
vs Industry
4
Median 3Y
2.7
Median 5Y
3
Industry
0.8

Multiples Across Competitors

8CW Competitors Multiples
Crown Castle Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle Inc
SWB:8CW
56.3B EUR 12.5 -14.6 25.7 39.8
P/S Multiple
Revenue Growth P/S to Growth
US
C
Crown Castle Inc
SWB:8CW
Average P/S: 12.5
12.5
-12%
N/A
P/E Multiple
Earnings Growth PEG
US
C
Crown Castle Inc
SWB:8CW
Negative Multiple: -14.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Crown Castle Inc
SWB:8CW
Average EV/EBITDA: 25.7
25.7
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Crown Castle Inc
SWB:8CW
Average EV/EBIT: 39.8
39.8
1%
39.8