DCF Value

The DCF Value for Keel Infrastructure Corp (9MK) under the Base Case is -26.91 EUR. Compared with the current market price of 189 EUR, the stock appears Overvalued by 100% .

Key assumptions
9MK DCF Value
Base Case
€-26.91
Overvaluation 100%
DCF Value
Price €189
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time