AdCapital AG
SWB:ADC

Watchlist Manager
AdCapital AG Logo
AdCapital AG
SWB:ADC
Watchlist
Price: 1.43 EUR
Market Cap: 19.9m EUR

Intrinsic Value

The intrinsic value of one ADC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.43 EUR, AdCapital AG is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADC Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
AdCapital AG

Intrinsic Value History
Dive into the past to invest in the future

ADC looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ADC is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ADC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AdCapital AG.

Explain Valuation
Compare ADC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AdCapital AG

Current Assets 73m
Receivables 26m
Other Current Assets 47m
Non-Current Assets 30m
Long-Term Investments 420k
PP&E 28m
Intangibles 690k
Other Non-Current Assets 890k
Current Liabilities 20k
Other Current Liabilities 20k
Non-Current Liabilities 72m
Other Non-Current Liabilities 72m
Efficiency

Free Cash Flow Analysis
AdCapital AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AdCapital AG

Revenue
158m EUR
Cost of Revenue
-85m EUR
Gross Profit
73m EUR
Operating Expenses
-80m EUR
Operating Income
-7m EUR
Other Expenses
-4.5m EUR
Net Income
-11.4m EUR
Fundamental Scores

ADC Profitability Score
Profitability Due Diligence

AdCapital AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

AdCapital AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ADC Solvency Score
Solvency Due Diligence

AdCapital AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

AdCapital AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADC Price Targets Summary
AdCapital AG

There are no price targets for ADC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADC is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADC stock?

The intrinsic value of one ADC stock under the Base Case scenario is hidden EUR.

Is ADC stock undervalued or overvalued?

Compared to the current market price of 1.43 EUR, AdCapital AG is hidden .

Back to Top