Adidas AG banner

Adidas AG
SWB:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
SWB:ADS
Watchlist
Price: 158.25 EUR -12.35% Market Closed
Market Cap: €28.3B

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is 225.66 EUR. Compared with the current market price of 158.25 EUR, the stock appears Undervalued by 30% .

Key assumptions
ADS DCF Value
Base Case
€225.66
Undervaluation 30%
DCF Value
Price €158.25
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time