Allianz SE
SWB:ALV

Watchlist Manager
Allianz SE Logo
Allianz SE
SWB:ALV
Watchlist
Price: 392.2 EUR 0.08%
Market Cap: 149.7B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Allianz SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
7 861
0
0
10 651
0
0
0
6 871
0
0
5 688
0
0
6 377
0
0
0
1 633
0
0
2 070
0
0
0
1 893
0
0
1 484
0
0
0
1 411
0
0
0
1 491
0
0
0
1 477
0
0
0
1 322
0
0
0
1 261
412
1 224
787
1 207
753
1 149
667
1 035
654
1 110
659
999
631
1 159
0
0
0
1 249
0
1 506
0
0
0
Gross Premiums Earned
49 907
62 496
51 851
64 679
54 917
54 555
55 370
58 104
68 921
55 731
56 011
59 781
56 474
56 381
57 118
57 088
57 252
57 774
72 102
57 930
58 078
58 585
101 548
101 838
59 579
74 124
59 801
60 171
60 802
60 246
60 305
59 833
75 080
61 442
62 323
63 455
63 910
63 747
63 728
63 818
64 251
64 734
65 409
67 766
67 176
68 138
68 860
68 506
68 622
69 119
69 640
70 556
73 030
73 460
73 064
73 547
74 268
74 496
74 348
74 568
76 984
79 333
79 858
78 736
78 494
81 076
86 971
93 034
94 575
96 673
99 476
102 931
129 252
132 476
159 526
Revenue
83 789
N/A
104 090
+24%
85 086
-18%
110 084
+29%
81 900
-26%
101 469
+24%
99 833
-2%
86 708
-13%
125 079
+44%
97 417
-22%
95 585
-2%
88 862
-7%
93 384
+5%
92 740
-1%
83 967
-9%
86 335
+3%
86 171
0%
86 065
0%
109 670
+27%
89 543
-18%
90 292
+1%
81 903
-9%
145 236
+77%
144 340
-1%
84 756
-41%
105 918
+25%
85 434
-19%
85 759
+0%
85 628
0%
83 645
-2%
83 838
+0%
83 511
0%
105 111
+26%
85 155
-19%
85 967
+1%
87 427
+2%
87 693
+0%
87 679
0%
87 142
-1%
87 234
+0%
87 899
+1%
88 420
+1%
88 872
+1%
91 431
+3%
90 140
-1%
91 271
+1%
92 285
+1%
91 995
0%
92 121
+0%
92 335
+0%
91 275
-1%
90 869
0%
95 728
+5%
98 571
+3%
99 926
+1%
99 642
0%
101 062
+1%
103 039
+2%
99 535
-3%
96 027
-4%
99 212
+3%
103 712
+5%
106 314
+3%
112 801
+6%
109 502
-3%
104 112
-5%
128 209
+23%
132 440
+3%
87 903
-34%
67 729
-23%
68 530
+1%
66 015
-4%
93 496
+42%
109 108
+17%
137 702
+26%
Operating Income
Operating Expenses
(78 876)
(97 313)
(79 743)
(101 876)
(72 271)
(88 184)
(90 070)
(77 690)
(114 651)
(92 574)
(87 866)
(78 125)
(81 676)
(80 602)
(71 238)
(73 283)
(72 642)
(70 647)
(90 007)
(72 555)
(71 642)
(68 224)
(118 551)
(118 118)
(68 439)
(84 899)
(67 253)
(67 310)
(66 042)
(67 199)
(68 805)
(71 765)
(90 479)
(74 525)
(75 664)
(75 925)
(76 682)
(76 256)
(75 118)
(75 415)
(75 691)
(76 530)
(77 837)
(79 713)
(78 332)
(78 806)
(78 901)
(78 575)
(78 329)
(79 274)
(79 705)
(81 732)
(87 043)
(86 846)
(85 884)
(87 307)
(86 979)
(86 583)
(85 673)
(81 770)
(84 785)
(90 572)
(89 407)
(90 814)
(92 200)
(95 898)
(93 505)
(85 372)
(84 872)
(87 236)
(90 067)
(92 577)
(87 940)
(118 055)
(113 583)
Selling, General & Administrative
0
0
0
0
(19 383)
0
0
(24 502)
0
0
0
(22 917)
0
0
(23 773)
(1 035)
(1 620)
(24 871)
(2 890)
(2 462)
(2 447)
(20 508)
(3 678)
(3 607)
(21 133)
(2 864)
(2 388)
(2 430)
(20 943)
(2 244)
(2 265)
(22 330)
(2 811)
(2 397)
(2 471)
(23 444)
(2 611)
(2 639)
(2 622)
(23 326)
(4 792)
(6 984)
(9 411)
(12 202)
(12 486)
(12 818)
(12 883)
(12 601)
(12 425)
(12 422)
(12 504)
(12 563)
(12 487)
(14 114)
(14 148)
(12 365)
(12 783)
(12 930)
(12 882)
(13 531)
(13 724)
(13 560)
(13 552)
(13 435)
(13 780)
(15 141)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(495)
(648)
(591)
(816)
(808)
(1 056)
(1 123)
(1 162)
(1 467)
(1 194)
(1 198)
(1 413)
(1 402)
(1 403)
(1 362)
(617)
(327)
(50)
(55)
(19)
(15)
(51)
(61)
(62)
(17)
(22)
(18)
(20)
(23)
(30)
(61)
(125)
(142)
(144)
(185)
(327)
(332)
(334)
(279)
(449)
(452)
(464)
(532)
(259)
(275)
(260)
(199)
(136)
(119)
(128)
(132)
(123)
(151)
(322)
(312)
(154)
(166)
(154)
(376)
(375)
(179)
(196)
(196)
(260)
(310)
(307)
(314)
(323)
(320)
(319)
(302)
(296)
(364)
(367)
(433)
Benefits Claims Loss Adjustment
(51 738)
(67 649)
(51 551)
(69 899)
(50 154)
(75 716)
(76 037)
(49 789)
(91 285)
(71 950)
(71 693)
(52 240)
(75 387)
(75 099)
(52 362)
(69 348)
(67 760)
(53 946)
(93 189)
(77 365)
(79 061)
(53 672)
(126 095)
(125 203)
(53 807)
(90 030)
(71 264)
(71 106)
(51 037)
(70 554)
(72 201)
(55 406)
(95 408)
(79 016)
(80 464)
(59 967)
(81 722)
(81 384)
(80 409)
(59 860)
(79 246)
(78 380)
(77 784)
(76 631)
(76 688)
(76 689)
(76 304)
(75 666)
(75 318)
(76 314)
(77 297)
(78 348)
(82 634)
(81 172)
(78 453)
(81 447)
(80 983)
(80 630)
(79 935)
(75 991)
(78 538)
(85 002)
(84 047)
(85 569)
(87 103)
(86 627)
(86 653)
(85 120)
(84 475)
(86 658)
(89 422)
(92 246)
(113 912)
(116 068)
(138 545)
Policy Acquisition Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
321
419
323
659
932
805
842
572
690
926
1 009
751
(555)
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(26 643)
(29 016)
(27 601)
(31 161)
(1 926)
(11 412)
(12 910)
(2 237)
(21 899)
(19 430)
(14 975)
(1 555)
(4 887)
(4 100)
6 259
(2 283)
(2 935)
8 220
6 127
7 291
9 881
6 007
11 283
10 754
6 518
8 017
6 417
6 246
5 961
5 629
5 722
6 096
7 882
7 032
7 456
7 813
7 983
8 101
8 192
8 220
8 478
8 879
9 567
8 720
10 185
10 156
9 643
9 256
8 843
8 664
9 219
8 551
8 784
8 738
7 029
6 659
6 953
7 131
7 520
8 127
7 656
8 186
8 388
8 450
8 993
6 177
(6 538)
71
(77)
(259)
(343)
(35)
26 336
(1 620)
25 395
Operating Income
4 913
N/A
6 777
+38%
5 344
-21%
8 209
+54%
9 629
+17%
13 285
+38%
9 763
-27%
9 018
-8%
10 428
+16%
4 843
-54%
7 719
+59%
10 737
+39%
11 708
+9%
12 138
+4%
12 729
+5%
13 052
+3%
13 529
+4%
15 418
+14%
19 663
+28%
16 988
-14%
18 650
+10%
13 679
-27%
26 685
+95%
26 222
-2%
16 317
-38%
21 019
+29%
18 181
-14%
18 449
+1%
19 586
+6%
16 446
-16%
15 033
-9%
11 746
-22%
14 632
+25%
10 630
-27%
10 303
-3%
11 502
+12%
11 011
-4%
11 423
+4%
12 024
+5%
11 819
-2%
12 208
+3%
11 890
-3%
11 035
-7%
11 718
+6%
11 808
+1%
12 465
+6%
13 384
+7%
13 420
+0%
13 792
+3%
13 061
-5%
11 570
-11%
9 137
-21%
8 685
-5%
11 725
+35%
14 042
+20%
12 335
-12%
14 083
+14%
16 456
+17%
13 862
-16%
14 257
+3%
14 427
+1%
13 140
-9%
16 907
+29%
21 987
+30%
17 302
-21%
8 214
-53%
34 704
+322%
47 068
+36%
3 031
-94%
(19 507)
N/A
(21 537)
-10%
(26 562)
-23%
5 556
N/A
(8 947)
N/A
24 119
N/A
Pre-Tax Income
Interest Income Expense
0
(615)
(1 302)
(4 056)
(7 861)
(11 999)
(11 816)
(10 651)
(12 221)
(8 726)
(7 588)
(6 871)
(5 820)
(5 847)
(5 863)
(6 209)
(6 169)
(6 949)
(8 104)
(6 260)
(6 719)
(3 014)
(6 798)
(6 125)
(4 387)
(5 436)
(4 595)
(4 478)
(4 363)
(4 120)
(3 952)
(3 626)
(4 382)
(3 284)
(3 204)
(3 214)
(3 220)
(3 284)
(3 289)
(3 144)
(2 732)
(2 232)
(1 676)
(1 794)
(1 434)
(2 057)
(2 861)
(2 994)
(3 299)
(2 455)
(305)
645
1 920
33
(2 031)
204
(1 610)
(4 671)
(1 791)
(308)
(506)
188
(1 287)
(6 129)
(3 010)
3 303
(25 912)
(36 452)
9 222
31 657
34 810
41 278
12 943
28 211
(680)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 822)
(263)
(323)
(640)
(699)
(1 265)
(1 441)
(1 102)
(1 518)
(1 801)
(1 367)
(3 002)
(4 323)
(6 481)
(9 624)
(9 037)
(6 702)
(2 930)
(3 069)
(1 109)
(847)
(1 115)
(1 123)
(1 562)
(3 446)
(3 829)
(3 878)
(3 581)
(1 731)
(1 202)
(1 234)
(861)
(894)
(781)
(915)
(793)
(803)
(928)
(917)
(1 762)
(2 856)
(2 126)
(1 195)
(1 637)
(2 154)
(3 550)
(3 229)
(2 250)
(6 077)
(6 255)
(2 200)
(1 997)
(2 011)
(951)
(524)
(568)
(653)
(700)
(878)
(960)
(1 135)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
13
20
(3)
12
5
(2)
(2)
(6)
(8)
(8)
(7)
200
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
(1)
0
0
0
0
0
0
(1)
0
1
2
0
0
(1)
(3)
0
3
0
(50)
(53)
(51)
Pre-Tax Income
4 913
N/A
6 162
+25%
4 042
-34%
4 153
+3%
1 768
-57%
1 286
-27%
(2 053)
N/A
(1 633)
+20%
(1 793)
-10%
(3 883)
-117%
131
N/A
3 866
+2 851%
5 888
+52%
6 291
+7%
5 044
-20%
6 580
+30%
7 037
+7%
7 829
+11%
10 860
+39%
9 463
-13%
10 490
+11%
9 563
-9%
18 369
+92%
18 296
0%
10 563
-42%
12 581
+19%
9 263
-26%
7 490
-19%
5 599
-25%
3 289
-41%
4 379
+33%
5 190
+19%
7 181
+38%
6 237
-13%
6 252
+0%
7 173
+15%
6 668
-7%
6 577
-1%
5 289
-20%
4 846
-8%
5 605
+16%
6 090
+9%
7 648
+26%
8 719
+14%
9 152
+5%
9 552
+4%
9 627
+1%
9 643
+0%
9 573
-1%
9 806
+2%
10 455
+7%
8 848
-15%
9 889
+12%
10 196
+3%
9 154
-10%
10 413
+14%
11 279
+8%
10 148
-10%
9 917
-2%
10 399
+5%
10 692
+3%
11 077
+4%
9 542
-14%
9 604
+1%
12 094
+26%
9 520
-21%
6 780
-29%
9 664
+43%
11 726
+21%
11 582
-1%
12 623
+9%
14 016
+11%
17 571
+25%
18 251
+4%
22 253
+22%
Net Income
Tax Provision
(176)
(471)
338
828
861
1 849
1 956
807
574
1 147
570
(249)
(1 522)
(2 039)
(1 610)
(1 909)
(1 929)
(2 063)
(2 962)
(2 329)
(2 609)
(1 720)
(4 131)
(3 785)
(2 572)
(3 144)
(2 039)
(1 836)
(1 331)
(628)
(907)
(540)
(928)
(1 054)
(1 191)
(1 964)
(2 147)
(2 142)
(1 864)
(2 042)
(2 265)
(2 483)
(2 846)
(3 161)
(3 244)
(3 307)
(3 304)
(3 300)
(3 290)
(3 340)
(3 226)
(2 245)
(2 229)
(3 209)
(2 790)
(3 085)
(3 364)
(2 941)
(2 696)
(2 696)
(2 700)
(2 776)
(2 455)
(2 471)
(3 021)
(2 415)
(2 041)
(2 808)
(2 899)
(2 550)
(2 944)
(3 476)
(4 450)
(4 824)
(5 816)
Income from Continuing Operations
4 737
5 691
4 380
4 981
2 629
3 135
(97)
(826)
(1 219)
(2 736)
701
3 617
4 366
4 252
3 434
4 671
5 108
5 766
7 898
7 134
7 881
7 843
14 238
14 511
7 991
9 437
7 224
5 654
4 268
2 661
3 472
4 650
6 253
5 183
5 061
5 209
4 521
4 435
3 425
2 804
3 340
3 607
4 802
5 558
5 908
6 245
6 323
6 343
6 283
6 466
7 229
6 603
7 660
6 987
6 364
7 328
7 915
7 207
7 221
7 703
7 992
8 301
7 087
7 133
9 073
7 105
4 739
6 856
8 827
9 032
9 679
10 540
13 121
13 427
16 437
Income to Minority Interest
(1 277)
(1 524)
(1 034)
(1 681)
(1 044)
(1 377)
(615)
(670)
(793)
(156)
(491)
(926)
(1 120)
(1 124)
(1 168)
(1 193)
(1 304)
(1 386)
(1 739)
(1 410)
(1 360)
(1 203)
(1 992)
(1 807)
(748)
(741)
(318)
(252)
(257)
(128)
(110)
(48)
(86)
(136)
(124)
(156)
(176)
(179)
(237)
(259)
(275)
(290)
(322)
(327)
(347)
(348)
(339)
(347)
(352)
(368)
(364)
(381)
(388)
(371)
(356)
(367)
(376)
(404)
(397)
(241)
(252)
(387)
(354)
(326)
(401)
(495)
(469)
(435)
(490)
(491)
(518)
(609)
(767)
(797)
(960)
Net Income (Common)
3 460
N/A
4 167
+20%
3 345
-20%
3 299
-1%
1 585
-52%
1 758
+11%
(712)
N/A
(1 496)
-110%
(2 012)
-34%
(2 892)
-44%
210
N/A
2 691
+1 181%
3 246
+21%
3 128
-4%
2 266
-28%
3 478
+53%
3 804
+9%
4 380
+15%
6 159
+41%
5 724
-7%
6 521
+14%
7 021
+8%
12 627
+80%
13 085
+4%
7 966
-39%
9 114
+14%
6 641
-27%
2 569
-61%
(2 362)
N/A
(3 320)
-41%
77
N/A
4 207
+5 364%
5 772
+37%
5 047
-13%
4 937
-2%
5 053
+2%
4 345
-14%
4 256
-2%
3 188
-25%
2 545
-20%
3 065
+20%
3 317
+8%
4 480
+35%
5 231
+17%
5 561
+6%
5 897
+6%
5 983
+1%
5 996
+0%
5 929
-1%
6 096
+3%
6 864
+13%
6 221
-9%
7 271
+17%
6 616
-9%
6 008
-9%
6 962
+16%
7 541
+8%
6 803
-10%
6 823
+0%
7 462
+9%
7 741
+4%
7 914
+2%
6 732
-15%
6 807
+1%
8 671
+27%
6 560
-24%
4 221
-36%
6 302
+49%
8 219
+30%
8 399
+2%
9 018
+7%
9 788
+9%
12 211
+25%
12 348
+1%
15 171
+23%
EPS (Diluted)
14.1
N/A
16.98
+20%
13.68
-19%
13.47
-2%
6.5
-52%
7.25
+12%
-2.92
N/A
-5.4
-85%
-7.11
-32%
-7.92
-11%
0.57
N/A
7.92
+1 289%
8.81
+11%
8.49
-4%
6.16
-27%
9.11
+48%
9.67
+6%
11.14
+15%
14.96
+34%
13.87
-7%
15.89
+15%
16.78
+6%
29.04
+73%
28.73
-1%
17.71
-38%
19.95
+13%
14.69
-26%
5.7
-61%
-5.17
N/A
-7.28
-41%
0.17
N/A
9.29
+5 365%
12.77
+37%
5.58
-56%
10.91
+96%
11.16
+2%
9.62
-14%
9.39
-2%
7.03
-25%
5.61
-20%
6.76
+20%
7.29
+8%
9.89
+36%
11.55
+17%
12.2
+6%
13.01
+7%
13.18
+1%
13.22
+0%
12.98
-2%
13.41
+3%
15.11
+13%
13.69
-9%
15.99
+17%
14.55
-9%
12.86
-12%
15.22
+18%
16.7
+10%
15.23
-9%
15.64
+3%
17.35
+11%
18.36
+6%
18.89
+3%
15.95
-16%
16.42
+3%
20.66
+26%
15.93
-23%
9.69
-39%
15.51
+60%
19.9
+28%
21.18
+6%
23.08
+9%
25.18
+9%
31.63
+26%
32.05
+1%
39.77
+24%

See Also

Summary
ALV intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALV stock valuation using valuation multiples.
Wall Street Estimates
ALV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.