Aluminum Corporation of China Ltd
SWB:AOC
Aluminum Corporation of China Ltd
SWB:AOC
Price:
1.489
EUR
3.98%
Market Cap:
€19.5B
Balance Sheet
Balance Sheet Decomposition
Aluminum Corporation of China Ltd
Aluminum Corporation of China Ltd
Balance Sheet Decomposition is not available for
Aluminum Corporation of China Ltd
Aluminum Corporation of China Ltd
Balance Sheet
Aluminum Corporation of China Ltd
Aluminum Corporation of China Ltd
Currency: CNY
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
6 224
|
7 598
|
12 983
|
9 055
|
16 297
|
7 859
|
9 496
|
11 645
|
10 192
|
12 426
|
17 932
|
22 557
|
25 901
|
30 004
|
21 296
|
7 718
|
9 631
|
21 085
|
16 817
|
19 040
|
20 749
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 426
|
17 932
|
22 557
|
25 901
|
30 004
|
21 296
|
7 718
|
9 631
|
12 834
|
8 101
|
19 040
|
20 749
|
|
| Cash Equivalents |
6 224
|
7 598
|
12 983
|
9 055
|
16 297
|
7 859
|
9 496
|
11 645
|
10 192
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 251
|
8 716
|
0
|
0
|
|
| Short-Term Investments |
42
|
0
|
0
|
8
|
58
|
0
|
17
|
6
|
9
|
0
|
4 757
|
227
|
0
|
10
|
16
|
3 500
|
0
|
0
|
0
|
5 013
|
2 004
|
|
| Total Receivables |
2 382
|
1 442
|
2 777
|
4 137
|
3 341
|
4 386
|
4 912
|
6 824
|
5 337
|
20 820
|
14 650
|
16 664
|
19 580
|
16 952
|
15 247
|
15 522
|
14 671
|
10 243
|
8 164
|
8 892
|
9 586
|
|
| Accounts Receivables |
441
|
250
|
548
|
1 179
|
1 320
|
1 417
|
1 288
|
1 495
|
1 425
|
4 014
|
2 982
|
3 877
|
4 187
|
4 286
|
5 210
|
4 575
|
4 747
|
3 031
|
4 106
|
4 024
|
5 231
|
|
| Other Receivables |
1 941
|
1 192
|
2 229
|
2 958
|
2 021
|
2 969
|
3 624
|
5 329
|
3 912
|
16 806
|
11 668
|
12 787
|
15 393
|
12 666
|
10 037
|
10 947
|
9 924
|
7 212
|
4 057
|
4 867
|
4 355
|
|
| Inventory |
5 053
|
7 009
|
9 946
|
15 370
|
19 910
|
20 423
|
21 780
|
24 124
|
25 596
|
23 536
|
22 543
|
20 341
|
17 933
|
20 548
|
20 460
|
19 516
|
19 857
|
21 643
|
24 712
|
22 847
|
24 420
|
|
| Other Current Assets |
462
|
645
|
1 230
|
1 705
|
2 951
|
3 666
|
5 119
|
7 370
|
7 882
|
6 284
|
3 713
|
4 672
|
3 072
|
1 131
|
1 883
|
2 446
|
2 045
|
1 139
|
4 843
|
2 649
|
2 293
|
|
| Total Current Assets |
14 162
|
16 695
|
26 936
|
30 275
|
42 557
|
36 334
|
41 325
|
49 970
|
49 016
|
63 065
|
63 596
|
64 462
|
66 487
|
68 644
|
58 901
|
48 701
|
46 204
|
54 110
|
54 536
|
58 441
|
59 051
|
|
| PP&E Net |
33 561
|
39 279
|
51 010
|
69 274
|
85 953
|
89 661
|
90 779
|
93 775
|
96 248
|
100 606
|
94 120
|
91 626
|
90 868
|
95 628
|
106 249
|
113 748
|
104 867
|
129 369
|
118 861
|
113 502
|
115 057
|
|
| PP&E Gross |
33 561
|
39 279
|
51 010
|
69 274
|
85 953
|
89 661
|
90 779
|
93 775
|
96 248
|
100 606
|
94 120
|
91 626
|
90 868
|
95 628
|
106 249
|
113 748
|
104 867
|
129 369
|
118 861
|
113 502
|
115 057
|
|
| Accumulated Depreciation |
18 346
|
20 345
|
26 237
|
32 354
|
38 089
|
43 857
|
47 994
|
53 208
|
57 381
|
55 482
|
62 633
|
63 732
|
63 233
|
67 799
|
70 159
|
76 182
|
81 186
|
106 254
|
116 268
|
123 644
|
135 516
|
|
| Intangible Assets |
363
|
399
|
1 081
|
1 829
|
2 356
|
2 630
|
2 852
|
4 344
|
4 491
|
11 251
|
11 909
|
11 544
|
11 608
|
11 869
|
13 676
|
15 805
|
16 175
|
17 472
|
16 890
|
17 476
|
17 258
|
|
| Goodwill |
0
|
0
|
407
|
2 331
|
2 363
|
2 363
|
2 363
|
2 363
|
2 363
|
2 345
|
2 345
|
2 346
|
2 347
|
2 346
|
3 511
|
3 511
|
3 510
|
3 510
|
3 495
|
3 495
|
3 495
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
8 393
|
6 057
|
1 366
|
261
|
205
|
129
|
128
|
417
|
312
|
389
|
259
|
|
| Long-Term Investments |
129
|
1 084
|
1 868
|
1 230
|
845
|
939
|
2 248
|
3 995
|
19 213
|
6 985
|
7 442
|
10 884
|
13 587
|
16 203
|
12 643
|
16 641
|
15 677
|
12 065
|
13 821
|
14 246
|
15 362
|
|
| Other Long-Term Assets |
15
|
42
|
641
|
909
|
1 542
|
2 048
|
1 756
|
2 687
|
3 685
|
15 208
|
5 038
|
5 139
|
4 248
|
4 866
|
5 781
|
4 603
|
8 342
|
7 921
|
4 432
|
4 207
|
5 413
|
|
| Other Assets |
0
|
0
|
407
|
2 331
|
2 363
|
2 363
|
2 363
|
2 363
|
2 363
|
2 345
|
2 345
|
2 346
|
2 347
|
2 346
|
3 511
|
3 511
|
3 510
|
3 510
|
3 495
|
3 495
|
3 495
|
|
| Total Assets |
48 230
N/A
|
57 499
+19%
|
81 942
+43%
|
105 848
+29%
|
135 615
+28%
|
133 975
-1%
|
141 322
+5%
|
157 134
+11%
|
175 017
+11%
|
199 507
+14%
|
192 844
-3%
|
192 058
0%
|
190 511
-1%
|
199 817
+5%
|
200 965
+1%
|
203 137
+1%
|
194 902
-4%
|
224 863
+15%
|
212 348
-6%
|
211 756
0%
|
215 896
+2%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
4 179
|
4 785
|
3 102
|
4 095
|
4 406
|
4 441
|
4 339
|
6 511
|
4 883
|
8 771
|
11 317
|
9 742
|
7 077
|
8 068
|
11 109
|
8 255
|
10 433
|
13 909
|
22 536
|
21 112
|
19 824
|
|
| Accrued Liabilities |
811
|
1 009
|
1 325
|
725
|
481
|
657
|
996
|
831
|
949
|
1 524
|
2 148
|
2 378
|
2 726
|
2 504
|
2 460
|
1 879
|
1 998
|
3 143
|
2 325
|
1 839
|
2 211
|
|
| Short-Term Debt |
3 498
|
4 360
|
3 775
|
6 209
|
14 608
|
24 725
|
22 627
|
34 213
|
42 489
|
66 053
|
69 755
|
48 463
|
44 945
|
39 236
|
45 287
|
35 296
|
28 617
|
22 057
|
9 084
|
9 976
|
4 079
|
|
| Current Portion of Long-Term Debt |
1 089
|
1 354
|
2 876
|
2 477
|
3 330
|
3 278
|
10 408
|
4 194
|
10 946
|
11 613
|
10 632
|
11 502
|
15 127
|
21 520
|
3 781
|
4 698
|
11 558
|
10 139
|
18 775
|
17 159
|
8 388
|
|
| Other Current Liabilities |
3 603
|
3 416
|
12 564
|
10 036
|
15 797
|
6 929
|
17 363
|
16 612
|
24 585
|
8 777
|
10 571
|
9 723
|
13 305
|
19 009
|
12 200
|
19 074
|
10 021
|
12 668
|
9 646
|
8 620
|
11 697
|
|
| Total Current Liabilities |
13 180
|
14 924
|
23 642
|
23 542
|
38 622
|
40 030
|
55 734
|
62 360
|
83 853
|
96 738
|
104 422
|
81 807
|
83 180
|
90 337
|
74 837
|
69 203
|
62 627
|
61 916
|
62 367
|
58 706
|
46 198
|
|
| Long-Term Debt |
7 392
|
9 690
|
8 806
|
17 460
|
36 043
|
37 804
|
27 724
|
35 969
|
36 636
|
46 295
|
43 609
|
48 822
|
47 323
|
36 798
|
52 454
|
59 244
|
57 518
|
69 675
|
58 597
|
50 516
|
52 057
|
|
| Deferred Income Tax |
0
|
0
|
197
|
172
|
54
|
35
|
0
|
4
|
0
|
1 088
|
1 061
|
1 006
|
984
|
994
|
1 813
|
1 713
|
1 437
|
1 403
|
1 453
|
1 437
|
1 312
|
|
| Minority Interest |
1 239
|
1 560
|
4 471
|
3 805
|
5 198
|
5 153
|
5 579
|
6 301
|
9 936
|
9 344
|
11 353
|
11 938
|
17 619
|
26 055
|
15 254
|
16 085
|
16 840
|
29 214
|
33 353
|
38 431
|
42 849
|
|
| Other Liabilities |
145
|
146
|
30
|
181
|
712
|
525
|
678
|
646
|
757
|
1 684
|
4 097
|
8 530
|
3 238
|
5 946
|
4 191
|
2 221
|
2 148
|
2 172
|
2 177
|
2 208
|
4 288
|
|
| Total Liabilities |
21 956
N/A
|
26 321
+20%
|
37 146
+41%
|
45 160
+22%
|
80 629
+79%
|
83 547
+4%
|
89 714
+7%
|
105 281
+17%
|
131 182
+25%
|
155 149
+18%
|
164 543
+6%
|
152 103
-8%
|
152 343
+0%
|
160 129
+5%
|
148 549
-7%
|
148 466
0%
|
140 570
-5%
|
164 379
+17%
|
157 946
-4%
|
151 298
-4%
|
146 704
-3%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
11 050
|
11 050
|
11 650
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
14 904
|
14 904
|
14 904
|
14 904
|
17 023
|
17 023
|
17 023
|
17 162
|
17 162
|
17 156
|
|
| Retained Earnings |
9 518
|
14 356
|
22 624
|
29 731
|
28 273
|
23 676
|
24 470
|
24 572
|
16 340
|
17 342
|
1 191
|
1 186
|
1 363
|
2 682
|
3 157
|
3 800
|
4 305
|
9 024
|
12 468
|
18 473
|
28 043
|
|
| Additional Paid In Capital |
5 706
|
5 773
|
10 521
|
17 422
|
13 360
|
13 282
|
13 628
|
13 793
|
13 988
|
13 743
|
13 772
|
21 472
|
18 867
|
19 741
|
30 145
|
28 131
|
28 165
|
31 167
|
22 920
|
23 127
|
23 273
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
134
|
39
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
405
|
405
|
212
|
|
| Other Equity |
0
|
0
|
0
|
10
|
170
|
55
|
14
|
36
|
17
|
251
|
187
|
2 394
|
3 035
|
2 361
|
4 209
|
5 719
|
4 839
|
3 270
|
2 118
|
1 967
|
971
|
|
| Total Equity |
26 274
N/A
|
31 179
+19%
|
44 796
+44%
|
60 688
+35%
|
54 986
-9%
|
50 428
-8%
|
51 608
+2%
|
51 853
+0%
|
43 835
-15%
|
44 358
+1%
|
28 301
-36%
|
39 956
+41%
|
38 168
-4%
|
39 688
+4%
|
52 415
+32%
|
54 672
+4%
|
54 332
-1%
|
60 484
+11%
|
54 402
-10%
|
60 458
+11%
|
69 191
+14%
|
|
| Total Liabilities & Equity |
48 230
N/A
|
57 499
+19%
|
81 942
+43%
|
105 848
+29%
|
135 615
+28%
|
133 975
-1%
|
141 322
+5%
|
157 134
+11%
|
175 017
+11%
|
199 507
+14%
|
192 844
-3%
|
192 058
0%
|
190 511
-1%
|
199 817
+5%
|
200 965
+1%
|
203 137
+1%
|
194 902
-4%
|
224 863
+15%
|
212 348
-6%
|
211 756
0%
|
215 896
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
12 887
|
12 887
|
12 887
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
13 524
|
14 904
|
14 904
|
14 904
|
14 904
|
17 023
|
17 023
|
17 023
|
17 023
|
17 023
|
17 156
|
|
Switch to:
Switch to:
See Also
Discover More
