Verizon Communications Inc
SWB:BAC

Watchlist Manager
Verizon Communications Inc Logo
Verizon Communications Inc
SWB:BAC
Watchlist
Price: 34.01 EUR 0.21%
Market Cap: 143B EUR

Intrinsic Value

The intrinsic value of one BAC stock under the Base Case scenario is 51.8 EUR. Compared to the current market price of 34.01 EUR, Verizon Communications Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BAC Intrinsic Value
51.8 EUR
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Verizon Communications Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BAC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BAC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Verizon Communications Inc.

Explain Valuation
Compare BAC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Verizon’s premium pricing strategy faces intensifying competition from rival carriers, especially T-Mobile’s aggressive 5G promotions, raising customer churn risk and putting pressure on wireless segment margins.

The company’s aggressive capital outlays for 5G spectrum and network build-outs could strain free cash flow if subscriber uptake for premium 5G services lags projections.

With a declining wireline business and ongoing consumer cord-cutting, Verizon’s legacy segments may weigh on overall revenue growth, forcing a heavier reliance on the intensely competitive wireless market.

Bull Theses

Verizon’s reputation for network reliability and premium service quality positions it strongly among high-value customers and enterprise clients who are less price-sensitive, supporting robust ARPU and stable churn rates.

As the rollout of ultra-wideband 5G accelerates, Verizon stands to capture additional revenue through advanced mobility, IoT solutions, and private networks, enhancing long-term revenue streams.

Recent strategic initiatives, such as cost-reduction programs and potential asset sales in non-core areas, aim to preserve capital and focus resources on high-margin segments, potentially boosting profitability over time.

Show More Less
How do you feel about VZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Verizon Communications Inc

Current Assets 44B
Cash & Short-Term Investments 7.7B
Receivables 26.5B
Other Current Assets 9.8B
Non-Current Assets 344.3B
Long-Term Investments 799m
PP&E 132.2B
Intangibles 190.3B
Other Non-Current Assets 21B
Current Liabilities 59.6B
Accounts Payable 20.7B
Accrued Liabilities 4.5B
Other Current Liabilities 34.4B
Non-Current Liabilities 223.7B
Long-Term Debt 126.6B
Other Non-Current Liabilities 97.1B
Efficiency

Free Cash Flow Analysis
Verizon Communications Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Verizon Communications Inc

Revenue
137.5B USD
Cost of Revenue
-55.8B USD
Gross Profit
81.7B USD
Operating Expenses
-49.2B USD
Operating Income
32.5B USD
Other Expenses
-12.7B USD
Net Income
19.8B USD
Fundamental Scores

BAC Profitability Score
Profitability Due Diligence

Verizon Communications Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROE
Healthy Operating Margin
Positive ROE
54/100
Profitability
Score

Verizon Communications Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BAC Solvency Score
Solvency Due Diligence

Verizon Communications Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Verizon Communications Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAC Price Targets Summary
Verizon Communications Inc

Wall Street analysts forecast BAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAC is 41.21 EUR with a low forecast of 35.5 EUR and a high forecast of 49.51 EUR.

Lowest
Price Target
35.5 EUR
4% Upside
Average
Price Target
41.21 EUR
21% Upside
Highest
Price Target
49.51 EUR
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VZ Insider Trading
Buy and sell transactions by insiders

BAC News

Other Videos
What is the Intrinsic Value of one BAC stock?

The intrinsic value of one BAC stock under the Base Case scenario is 51.8 EUR.

Is BAC stock undervalued or overvalued?

Compared to the current market price of 34.01 EUR, Verizon Communications Inc is Undervalued by 34%.

Back to Top