Bank of New York Mellon Corp
SWB:BN9

Watchlist Manager
Bank of New York Mellon Corp Logo
Bank of New York Mellon Corp
SWB:BN9
Watchlist
Price: 96.79 EUR 0.66% Market Closed
Market Cap: 71.4B EUR

Intrinsic Value

The intrinsic value of one BN9 stock under the Base Case scenario is 100.9 EUR. Compared to the current market price of 96.79 EUR, Bank of New York Mellon Corp is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BN9 Intrinsic Value
100.9 EUR
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bank of New York Mellon Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about BN9?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BN9 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bank of New York Mellon Corp.

Explain Valuation
Compare BN9 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

BNY Mellon’s core custody and clearing business faces intensifying fee pressure as large institutional clients negotiate more aggressively, potentially crimping revenue growth and reducing profit margins over the long term.

The firm’s sizable reliance on net interest income remains vulnerable to interest rate volatility, especially if central banks adopt a looser monetary policy, which would diminish earnings from its custodial deposits and sweep accounts.

Ongoing investment in digital infrastructure and regulatory compliance could weigh on near-term expenses without a guaranteed offsetting return, limiting the company’s ability to expand margins in a competitive landscape.

Bull Theses

BNY Mellon’s extensive global custody network and established institutional relationships position the company for outsized net new asset inflows as cross-border transactions and complex investment products continue to grow.

Rising interest rates enhance net interest margin on customers’ cash balances, potentially driving a meaningful uplift in recurring revenue and profitability within the firm’s core custody and deposit-taking activities.

Ongoing technology modernization initiatives, including the firm’s push into digital asset servicing, could differentiate BNY Mellon from competitors by offering integrated solutions that meet evolving client demands and bolster fee-based revenue streams.

Show More Less
How do you feel about BK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bank of New York Mellon Corp

Net Loans 74.9B
Investments 249.5B
PP&E 3.5B
Intangibles 19.6B
Other Assets 107.8B
Total Deposits 314.7B
Short Term Debt 18.9B
Long Term Debt 32.6B
Other Liabilities 45.2B

Wall St
Price Targets

BN9 Price Targets Summary
Bank of New York Mellon Corp

Wall Street analysts forecast BN9 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BN9 is 104.56 EUR with a low forecast of 82.22 EUR and a high forecast of 120.94 EUR.

Lowest
Price Target
82.22 EUR
15% Downside
Average
Price Target
104.56 EUR
8% Upside
Highest
Price Target
120.94 EUR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BK Insider Trading
Buy and sell transactions by insiders

BN9 News

Other Videos
What is the Intrinsic Value of one BN9 stock?

The intrinsic value of one BN9 stock under the Base Case scenario is 100.9 EUR.

Is BN9 stock undervalued or overvalued?

Compared to the current market price of 96.79 EUR, Bank of New York Mellon Corp is Undervalued by 4%.

Back to Top