Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
DL1C De La Rue PLC
D

De La Rue PLC
SWB:DL1C

Watchlist Manager
De La Rue PLC
SWB:DL1C
Watchlist
Price: 1.46 EUR -0.68%
Market Cap: €509.6m
Write Note Create Alert

DCF Value

The DCF Value for De La Rue PLC (DL1C) under the Base Case is EUR. Compared with the current market price of 1.46 EUR, the stock appears .

Key assumptions
DL1C DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 0.1%
Net Margin 0.6%1.1%
Cash Flow Conversion 43%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue DL1C Research

Summary
DL1C intrinsic value, competitors valuation, and company profile.
DCF Valuation
DL1C stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DL1C stock valuation using valuation multiples.
Wall St Estimates
DL1C price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DL1C stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate