Factset Research Systems Inc
SWB:FA1
Balance Sheet
Balance Sheet Decomposition
Factset Research Systems Inc
Factset Research Systems Inc
Balance Sheet
Factset Research Systems Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
45
|
51
|
79
|
59
|
127
|
169
|
118
|
216
|
196
|
182
|
189
|
197
|
116
|
159
|
228
|
195
|
209
|
360
|
586
|
682
|
503
|
425
|
423
|
338
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
24
|
21
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
45
|
51
|
79
|
59
|
127
|
169
|
118
|
161
|
172
|
161
|
160
|
197
|
116
|
159
|
228
|
195
|
209
|
360
|
586
|
682
|
503
|
425
|
423
|
338
|
|
| Short-Term Investments |
86
|
118
|
20
|
17
|
17
|
17
|
25
|
0
|
0
|
0
|
14
|
13
|
20
|
23
|
24
|
32
|
29
|
26
|
20
|
36
|
33
|
32
|
70
|
17
|
|
| Total Receivables |
32
|
36
|
46
|
54
|
59
|
60
|
75
|
63
|
60
|
75
|
74
|
73
|
90
|
95
|
98
|
148
|
157
|
146
|
155
|
151
|
204
|
238
|
228
|
271
|
|
| Accounts Receivables |
32
|
36
|
46
|
54
|
59
|
60
|
75
|
63
|
60
|
75
|
74
|
73
|
90
|
95
|
98
|
148
|
157
|
146
|
155
|
151
|
204
|
238
|
228
|
271
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
8
|
7
|
11
|
9
|
5
|
7
|
17
|
20
|
10
|
16
|
22
|
35
|
23
|
27
|
19
|
34
|
36
|
52
|
82
|
65
|
130
|
75
|
115
|
104
|
|
| Total Current Assets |
171
|
212
|
155
|
139
|
207
|
252
|
235
|
299
|
265
|
273
|
299
|
318
|
250
|
304
|
369
|
409
|
431
|
584
|
842
|
934
|
870
|
770
|
836
|
730
|
|
| PP&E Net |
28
|
19
|
44
|
52
|
60
|
79
|
91
|
88
|
79
|
82
|
77
|
65
|
58
|
59
|
85
|
100
|
101
|
133
|
382
|
370
|
240
|
228
|
213
|
207
|
|
| PP&E Gross |
28
|
19
|
44
|
52
|
60
|
79
|
91
|
88
|
79
|
82
|
77
|
65
|
58
|
59
|
85
|
100
|
101
|
133
|
382
|
370
|
240
|
228
|
213
|
207
|
|
| Accumulated Depreciation |
72
|
85
|
58
|
73
|
86
|
56
|
51
|
73
|
81
|
92
|
113
|
127
|
144
|
154
|
169
|
194
|
245
|
226
|
234
|
261
|
266
|
114
|
127
|
145
|
|
| Intangible Assets |
2
|
5
|
6
|
42
|
43
|
37
|
58
|
46
|
52
|
46
|
43
|
36
|
42
|
40
|
93
|
174
|
149
|
121
|
121
|
135
|
1 896
|
1 859
|
1 844
|
1 916
|
|
| Goodwill |
10
|
14
|
20
|
111
|
141
|
146
|
188
|
181
|
222
|
228
|
246
|
245
|
286
|
308
|
453
|
708
|
702
|
686
|
710
|
754
|
966
|
1 005
|
1 011
|
1 285
|
|
| Other Long-Term Assets |
6
|
6
|
5
|
4
|
6
|
9
|
16
|
18
|
26
|
28
|
29
|
26
|
28
|
25
|
19
|
22
|
37
|
38
|
29
|
32
|
42
|
101
|
151
|
167
|
|
| Other Assets |
10
|
14
|
20
|
111
|
141
|
146
|
188
|
181
|
222
|
228
|
246
|
245
|
286
|
308
|
453
|
708
|
702
|
686
|
710
|
754
|
966
|
1 005
|
1 011
|
1 285
|
|
| Total Assets |
216
N/A
|
256
+19%
|
230
-10%
|
348
+51%
|
457
+32%
|
524
+15%
|
587
+12%
|
634
+8%
|
645
+2%
|
657
+2%
|
694
+6%
|
690
-1%
|
663
-4%
|
737
+11%
|
1 019
+38%
|
1 413
+39%
|
1 419
+0%
|
1 560
+10%
|
2 083
+34%
|
2 225
+7%
|
4 014
+80%
|
3 963
-1%
|
4 055
+2%
|
4 304
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
14
|
21
|
20
|
18
|
23
|
22
|
25
|
24
|
25
|
28
|
27
|
26
|
34
|
43
|
59
|
70
|
76
|
82
|
86
|
108
|
122
|
178
|
135
|
|
| Accrued Liabilities |
14
|
15
|
17
|
19
|
21
|
30
|
38
|
42
|
49
|
42
|
41
|
40
|
42
|
45
|
51
|
61
|
66
|
64
|
111
|
136
|
144
|
142
|
124
|
164
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
0
|
|
| Other Current Liabilities |
14
|
14
|
19
|
25
|
38
|
37
|
32
|
32
|
37
|
43
|
44
|
51
|
58
|
61
|
64
|
81
|
84
|
79
|
83
|
94
|
186
|
221
|
240
|
222
|
|
| Total Current Liabilities |
39
|
43
|
58
|
64
|
79
|
91
|
93
|
99
|
109
|
109
|
113
|
118
|
127
|
140
|
158
|
201
|
221
|
219
|
276
|
316
|
438
|
484
|
667
|
521
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
300
|
575
|
575
|
574
|
574
|
575
|
1 982
|
1 613
|
1 241
|
1 368
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
9
|
6
|
5
|
5
|
4
|
4
|
3
|
2
|
3
|
2
|
2
|
25
|
21
|
16
|
20
|
15
|
9
|
7
|
8
|
15
|
|
| Other Liabilities |
1
|
1
|
8
|
9
|
11
|
17
|
24
|
29
|
29
|
29
|
26
|
28
|
22
|
29
|
42
|
53
|
76
|
78
|
317
|
304
|
253
|
239
|
226
|
213
|
|
| Total Liabilities |
39
N/A
|
44
+12%
|
65
+49%
|
79
+21%
|
99
+24%
|
114
+16%
|
122
+6%
|
133
+9%
|
142
+7%
|
142
+0%
|
142
0%
|
148
+5%
|
152
+3%
|
205
+35%
|
502
+145%
|
854
+70%
|
894
+5%
|
888
-1%
|
1 187
+34%
|
1 209
+2%
|
2 683
+122%
|
2 343
-13%
|
2 143
-9%
|
2 118
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
150
|
194
|
243
|
306
|
378
|
470
|
567
|
677
|
787
|
912
|
560
|
701
|
850
|
1 022
|
1 284
|
1 459
|
123
|
373
|
633
|
913
|
1 180
|
1 505
|
1 889
|
2 323
|
|
| Additional Paid In Capital |
34
|
47
|
60
|
101
|
130
|
163
|
207
|
249
|
344
|
433
|
138
|
327
|
414
|
542
|
623
|
742
|
668
|
807
|
939
|
1 048
|
1 190
|
1 324
|
1 479
|
1 622
|
|
| Treasury Stock |
7
|
29
|
140
|
137
|
153
|
233
|
311
|
415
|
608
|
824
|
123
|
455
|
735
|
989
|
1 322
|
1 607
|
213
|
434
|
637
|
906
|
931
|
1 122
|
1 376
|
1 695
|
|
| Other Equity |
0
|
0
|
0
|
2
|
3
|
10
|
2
|
10
|
21
|
6
|
23
|
31
|
18
|
44
|
69
|
35
|
51
|
75
|
39
|
39
|
108
|
87
|
80
|
64
|
|
| Total Equity |
177
N/A
|
212
+20%
|
165
-22%
|
268
+63%
|
359
+34%
|
409
+14%
|
465
+14%
|
501
+8%
|
502
+0%
|
515
+3%
|
552
+7%
|
542
-2%
|
511
-6%
|
532
+4%
|
517
-3%
|
560
+8%
|
526
-6%
|
672
+28%
|
896
+33%
|
1 016
+13%
|
1 331
+31%
|
1 620
+22%
|
1 912
+18%
|
2 186
+14%
|
|
| Total Liabilities & Equity |
216
N/A
|
256
+19%
|
230
-10%
|
348
+51%
|
457
+32%
|
524
+15%
|
587
+12%
|
634
+8%
|
645
+2%
|
657
+2%
|
694
+6%
|
690
-1%
|
663
-4%
|
737
+11%
|
1 019
+38%
|
1 413
+39%
|
1 419
+0%
|
1 560
+10%
|
2 083
+34%
|
2 225
+7%
|
4 014
+80%
|
3 963
-1%
|
4 055
+2%
|
4 304
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
51
|
50
|
47
|
48
|
49
|
48
|
48
|
47
|
46
|
45
|
44
|
43
|
42
|
41
|
40
|
39
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|