Arthur J. Gallagher & Co.
SWB:GAH
Intrinsic Value
The intrinsic value of one GAH stock under the Base Case scenario is 250.86 EUR. Compared to the current market price of 302.5 EUR, Arthur J. Gallagher & Co. is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Arthur J. Gallagher & Co.
Fundamental Analysis

Revenue & Expenses Breakdown
Arthur J. Gallagher & Co.
Balance Sheet Decomposition
Arthur J. Gallagher & Co.
Current Assets | 53.4B |
Cash & Short-Term Investments | 16.7B |
Receivables | 4.5B |
Other Current Assets | 32.2B |
Non-Current Assets | 20.7B |
PP&E | 1B |
Intangibles | 17.2B |
Other Non-Current Assets | 2.4B |
Free Cash Flow Analysis
Arthur J. Gallagher & Co.
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Arthur J. Gallagher & Co.
Revenue
|
12B
USD
|
Cost of Revenue
|
-6.5B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
2.9B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
1.6B
USD
|
GAH Profitability Score
Profitability Due Diligence
Arthur J. Gallagher & Co.'s profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Arthur J. Gallagher & Co.'s profitability score is 57/100. The higher the profitability score, the more profitable the company is.
GAH Solvency Score
Solvency Due Diligence
Arthur J. Gallagher & Co.'s solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Arthur J. Gallagher & Co.'s solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GAH Price Targets Summary
Arthur J. Gallagher & Co.
According to Wall Street analysts, the average 1-year price target for GAH is 308.58 EUR with a low forecast of 240.01 EUR and a high forecast of 356.93 EUR.
Dividends
Current shareholder yield for GAH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GAH stock under the Base Case scenario is 250.86 EUR.
Compared to the current market price of 302.5 EUR, Arthur J. Gallagher & Co. is Overvalued by 17%.