Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HLD Henderson Land Development Co Ltd

Henderson Land Development Co Ltd
SWB:HLD

Watchlist Manager
Henderson Land Development Co Ltd Logo
Henderson Land Development Co Ltd
SWB:HLD
Watchlist
Price: 3.345 EUR 11.54%
Market Cap: €24.4B
Write Note Create Alert

DCF Value

The DCF Value for Henderson Land Development Co Ltd (HLD) under the Base Case is EUR. Compared with the current market price of 3.345 EUR, the stock appears .

Key assumptions
HLD DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.3%
Net Margin 29.3%37.4%
Cash Flow Conversion 96%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Exit Multiple 3.4x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HLD Research

Summary
HLD intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLD stock valuation using valuation multiples.
Wall St Estimates
HLD price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Henderson Land Development Co Ltd listings:
OTC • USD
HLDVF
 OTC • USD
HLDCY
 HKEX • HKD
12
 F • EUR
HLD
 XMUN • EUR
HLD