Hermes International SCA banner

Hermes International SCA
SWB:HMI

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
SWB:HMI
Watchlist
Price: 1 984.5 EUR -2.86% Market Closed
Market Cap: €138B

Relative Value

The Relative Value of one HMI stock under the Base Case scenario is 949.72 EUR. Compared to the current market price of 1 984.5 EUR, Hermes International SCA is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
Base Case
949.72 EUR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HMI Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
SWB:HMI
198.9B EUR 12.4 44 25.2 28.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
249.1B EUR 3 22.8 10.4 15.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
99.6B EUR 3.5 43.2 16.3 31.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
83.8B CHF 4.2 22.5 18.9 18.9
FR
Christian Dior SE
PAR:CDI
86.4B EUR 1.1 19.2 4.1 6.1
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5 79.5 49.8 54.8
FR
Kering SA
PAR:KER
31.2B EUR 2.1 437.4 11.5 25.8
US
Tapestry Inc
NYSE:TPR
31.6B USD 4.2 60.3 18.6 20.4
DE
Adidas AG
XETRA:ADS
26.5B EUR 1.1 21.7 9.3 14.8
CN
ANTA Sports Products Ltd
HKEX:2020
222.8B HKD 2.6 13.2 10.6 10.6
P/E Multiple
Earnings Growth PEG
FR
Hermes International SCA
SWB:HMI
Average P/E: 76.4
44
14%
3.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.8
19%
1.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
43.2
26%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
17%
1.3
FR
Christian Dior SE
PAR:CDI
19.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
79.5
29%
2.7
FR
Kering SA
PAR:KER
437.4
205%
2.1
US
Tapestry Inc
NYSE:TPR
60.3
100%
0.6
DE
Adidas AG
XETRA:ADS
21.7
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.2
3%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
SWB:HMI
Average EV/EBITDA: 17.5
25.2
8%
3.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.4
4%
2.6
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
16.3
13%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
8%
2.4
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49.8
27%
1.8
FR
Kering SA
PAR:KER
11.5
11%
1
US
Tapestry Inc
NYSE:TPR
18.6
13%
1.4
DE
Adidas AG
XETRA:ADS
9.3
20%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
SWB:HMI
Average EV/EBIT: 22.7
28.7
9%
3.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.1
8%
1.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
31.3
23%
1.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.9
10%
1.9
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.8
29%
1.9
FR
Kering SA
PAR:KER
25.8
23%
1.1
US
Tapestry Inc
NYSE:TPR
20.4
13%
1.6
DE
Adidas AG
XETRA:ADS
14.8
34%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
10%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett