Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HSC2 Colonial SFL SOCIMI SA

Colonial SFL SOCIMI SA
SWB:HSC2

Watchlist Manager
Colonial SFL SOCIMI SA Logo
Colonial SFL SOCIMI SA
SWB:HSC2
Watchlist
Price: 5.13 EUR -0.58%
Market Cap: €2.7B
Write Note Create Alert

DCF Value

The DCF Value for Colonial SFL SOCIMI SA (HSC2) under the Base Case is EUR. Compared with the current market price of 5.13 EUR, the stock appears .

Key assumptions
HSC2 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5%
Net Margin 51.8%46.8%
Cash Flow Conversion 98%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HSC2 Research

Summary
HSC2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSC2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSC2 stock valuation using valuation multiples.
Wall St Estimates
HSC2 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSC2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Colonial SFL SOCIMI SA listings:
F • EUR
HSC2
 MAD • EUR
COL
 OTC • USD
IMQCF