4imprint Group PLC
SWB:IMW

Watchlist Manager
4imprint Group PLC Logo
4imprint Group PLC
SWB:IMW
Watchlist
Price: 43.4 EUR 0.93%
Market Cap: 796.5m EUR

Relative Value

The Relative Value of one IMW stock under the Base Case scenario is 55.8 EUR. Compared to the current market price of 43.4 EUR, 4imprint Group PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMW Relative Value
Base Case
55.8 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
55
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
0
vs History
84
vs Industry
31
Median 3Y
17.7
Median 5Y
19.2
Industry
17.2
Forward
0.1
vs History
84
vs Industry
30
Median 3Y
14.7
Median 5Y
17.5
Industry
11
vs History
76
vs Industry
27
Median 3Y
16.6
Median 5Y
18
Industry
15.5
vs History
57
vs Industry
5
Median 3Y
11.8
Median 5Y
12.2
Industry
1.8
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.1
Industry
1.6
Forward
-0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
-40.4
Industry
3.5
vs History
vs Industry
Median 3Y
-55.4
Median 5Y
-60.3
Industry
8.9
Forward
-0.6
vs History
vs Industry
Median 3Y
-58.1
Median 5Y
-65
Industry
12.7
Forward
-0.6
vs History
vs Industry
Median 3Y
-70.5
Median 5Y
-92.9
Industry
10.6
vs History
vs Industry
Median 3Y
-83.6
Median 5Y
-86.3
Industry
12.6
vs History
vs Industry
Median 3Y
-175.9
Median 5Y
-105.6
Industry
1.4

Multiples Across Competitors

IMW Competitors Multiples
4imprint Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
4imprint Group PLC
SWB:IMW
1.1B EUR 1.1 12.4 -54.5 -57.2
IN
Bright Outdoor Media Ltd
BSE:543831
10.8T INR 8 498.3 56 467.7 41 315.7 44 734.4
FR
Publicis Groupe SA
PAR:PUB
22.4B EUR 1.3 13.1 7.5 9.8
US
Omnicom Group Inc
NYSE:OMC
25.7B USD 1.6 19.2 10.3 11.2
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156.6 11.6 18
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.6B CNY 8.4 19.5 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
884.9B JPY 0.6 -3.5 4.3 6.4
UK
WPP PLC
LSE:WPP
3.7B GBP 0.3 9.6 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.7B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
4imprint Group PLC
SWB:IMW
Average P/E: 7 089.4
12.4
-6%
N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
56 467.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.1
9%
1.5
US
Omnicom Group Inc
NYSE:OMC
19.2
30%
0.6
UK
Informa PLC
LSE:INF
156.6
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
4imprint Group PLC
SWB:IMW
Average EV/EBITDA: 5 172.1
Negative Multiple: -54.5
-5%
N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
41 315.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.3
5%
2.1
UK
Informa PLC
LSE:INF
11.6
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
4imprint Group PLC
SWB:IMW
Average EV/EBIT: 5 601.4
Negative Multiple: -57.2
-5%
N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
44 734.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11.2
11%
1
UK
Informa PLC
LSE:INF
18
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.4
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A