Jost Werke SE
SWB:JST
Intrinsic Value
The intrinsic value of one JST stock under the Base Case scenario is 93.64 EUR. Compared to the current market price of 51.2 EUR, Jost Werke SE is Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jost Werke SE
Fundamental Analysis

Revenue & Expenses Breakdown
Jost Werke SE
Balance Sheet Decomposition
Jost Werke SE
Current Assets | 801m |
Cash & Short-Term Investments | 168.5m |
Receivables | 257.3m |
Other Current Assets | 375.2m |
Non-Current Assets | 907.8m |
Long-Term Investments | 33.6m |
PP&E | 237.8m |
Intangibles | 593.2m |
Other Non-Current Assets | 43.2m |
Free Cash Flow Analysis
Jost Werke SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Jost Werke SE
Revenue
|
1.1B
EUR
|
Cost of Revenue
|
-828.5m
EUR
|
Gross Profit
|
316m
EUR
|
Operating Expenses
|
-261m
EUR
|
Operating Income
|
55m
EUR
|
Other Expenses
|
-9.4m
EUR
|
Net Income
|
45.6m
EUR
|
JST Profitability Score
Profitability Due Diligence
Jost Werke SE's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Jost Werke SE's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
JST Solvency Score
Solvency Due Diligence
Jost Werke SE's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Jost Werke SE's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JST Price Targets Summary
Jost Werke SE
Dividends
Current shareholder yield for JST is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JST stock under the Base Case scenario is 93.64 EUR.
Compared to the current market price of 51.2 EUR, Jost Werke SE is Undervalued by 45%.