Spire Inc
SWB:LGR

Watchlist Manager
Spire Inc Logo
Spire Inc
SWB:LGR
Watchlist
Price: 69.5 EUR Market Closed
Market Cap: 3.7B EUR

Intrinsic Value

The intrinsic value of one LGR stock under the Base Case scenario is 116.79 EUR. Compared to the current market price of 69.5 EUR, Spire Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LGR Intrinsic Value
116.79 EUR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Spire Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LGR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LGR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Spire Inc.

Explain Valuation
Compare LGR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spire Inc

Current Assets 807.7m
Cash & Short-Term Investments 5.7m
Receivables 315.8m
Other Current Assets 486.2m
Non-Current Assets 10.8B
Long-Term Investments 128m
PP&E 7.8B
Intangibles 1.2B
Other Non-Current Assets 1.6B
Current Liabilities 2.5B
Accounts Payable 248.3m
Accrued Liabilities 60.2m
Short-Term Debt 1.3B
Other Current Liabilities 923.1m
Non-Current Liabilities 5.6B
Long-Term Debt 3.4B
Other Non-Current Liabilities 2.3B
Efficiency

Free Cash Flow Analysis
Spire Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spire Inc

Revenue
2.5B USD
Operating Expenses
-2B USD
Operating Income
523.9m USD
Other Expenses
-267.3m USD
Net Income
256.6m USD
Fundamental Scores

LGR Profitability Score
Profitability Due Diligence

Spire Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Operating Margin is Increasing
ROIC is Increasing
48/100
Profitability
Score

Spire Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

LGR Solvency Score
Solvency Due Diligence

Spire Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
21/100
Solvency
Score

Spire Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LGR Price Targets Summary
Spire Inc

Wall Street analysts forecast LGR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LGR is 83.75 EUR with a low forecast of 71.84 EUR and a high forecast of 95.89 EUR.

Lowest
Price Target
71.84 EUR
3% Upside
Average
Price Target
83.75 EUR
21% Upside
Highest
Price Target
95.89 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LGR stock?

The intrinsic value of one LGR stock under the Base Case scenario is 116.79 EUR.

Is LGR stock undervalued or overvalued?

Compared to the current market price of 69.5 EUR, Spire Inc is Undervalued by 40%.

Back to Top