Markel Group Inc
SWB:MKV
Income Statement
Income Statement
Markel Group Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
4 341
|
4 558
|
4 668
|
4 724
|
4 793
|
4 841
|
4 907
|
4 910
|
4 970
|
5 026
|
5 066
|
5 174
|
5 200
|
5 301
|
5 432
|
5 661
|
5 961
|
6 373
|
6 635
|
6 845
|
7 000
|
7 126
|
7 310
|
7 473
|
7 655
|
7 879
|
8 273
|
8 745
|
9 093
|
9 698
|
10 038
|
10 493
|
11 089
|
11 609
|
12 222
|
12 824
|
13 036
|
13 274
|
13 488
|
13 545
|
13 780
|
|
Revenue |
4 748
N/A
|
4 971
+5%
|
5 082
+2%
|
5 138
+1%
|
5 206
+1%
|
5 251
+1%
|
5 310
+1%
|
5 414
+2%
|
5 492
+1%
|
5 567
+1%
|
5 637
+1%
|
5 630
0%
|
5 661
+1%
|
5 763
+2%
|
5 842
+1%
|
6 069
+4%
|
6 230
+3%
|
6 735
+8%
|
7 461
+11%
|
6 841
-8%
|
7 738
+13%
|
8 190
+6%
|
7 988
-2%
|
9 526
+19%
|
7 389
-22%
|
8 082
+9%
|
8 961
+11%
|
9 735
+9%
|
12 300
+26%
|
12 669
+3%
|
12 445
-2%
|
12 845
+3%
|
12 551
-2%
|
10 842
-14%
|
11 220
+3%
|
11 675
+4%
|
12 712
+9%
|
15 063
+18%
|
15 372
+2%
|
15 804
+3%
|
16 627
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 268)
|
(4 480)
|
(4 577)
|
(4 576)
|
(4 515)
|
(4 515)
|
(4 509)
|
(4 510)
|
(4 607)
|
(4 614)
|
(4 733)
|
(4 788)
|
(4 961)
|
(5 020)
|
(5 578)
|
(5 845)
|
(6 031)
|
(6 466)
|
(6 310)
|
(6 603)
|
(7 009)
|
(7 106)
|
(7 196)
|
(7 048)
|
(7 187)
|
(7 647)
|
(7 706)
|
(8 103)
|
(8 475)
|
(9 007)
|
(9 233)
|
(9 603)
|
(10 095)
|
(10 642)
|
(11 196)
|
(11 688)
|
(12 013)
|
(12 216)
|
(12 520)
|
(12 875)
|
(13 116)
|
|
Depreciation & Amortization |
(60)
|
(62)
|
(59)
|
(58)
|
(58)
|
(62)
|
(67)
|
(69)
|
(72)
|
(72)
|
(70)
|
(69)
|
(68)
|
(69)
|
(71)
|
(81)
|
(93)
|
(104)
|
(114)
|
(116)
|
(128)
|
(135)
|
(142)
|
(149)
|
(146)
|
(147)
|
(156)
|
(159)
|
(161)
|
(163)
|
(158)
|
(161)
|
(167)
|
(173)
|
(177)
|
(179)
|
(177)
|
(176)
|
(180)
|
(181)
|
(180)
|
|
Benefits Claims Loss Adjustment |
(3 510)
|
(3 681)
|
(3 717)
|
(3 663)
|
(3 553)
|
(3 493)
|
(3 422)
|
(3 394)
|
(3 445)
|
(3 416)
|
(3 518)
|
(3 548)
|
(3 696)
|
(3 733)
|
(4 253)
|
(4 455)
|
(4 510)
|
(4 636)
|
(4 343)
|
(4 598)
|
(4 702)
|
(4 791)
|
(4 840)
|
(4 769)
|
(4 873)
|
(4 935)
|
(5 017)
|
(5 126)
|
(5 287)
|
(5 447)
|
(5 656)
|
(5 875)
|
(6 031)
|
(6 336)
|
(6 647)
|
(6 961)
|
(7 247)
|
(7 465)
|
(7 739)
|
(8 163)
|
(8 341)
|
|
Other Operating Expenses |
(698)
|
(738)
|
(802)
|
(855)
|
(904)
|
(961)
|
(1 021)
|
(1 047)
|
(1 091)
|
(1 127)
|
(1 146)
|
(1 172)
|
(1 198)
|
(1 219)
|
(1 254)
|
(1 309)
|
(1 429)
|
(1 725)
|
(1 854)
|
(1 888)
|
(2 179)
|
(2 180)
|
(2 214)
|
(2 131)
|
(2 169)
|
(2 565)
|
(2 533)
|
(2 817)
|
(3 027)
|
(3 397)
|
(3 420)
|
(3 567)
|
(3 897)
|
(4 133)
|
(4 372)
|
(4 548)
|
(4 589)
|
(4 576)
|
(4 601)
|
(4 531)
|
(4 595)
|
|
Operating Income |
480
N/A
|
491
+2%
|
504
+3%
|
563
+12%
|
691
+23%
|
735
+6%
|
800
+9%
|
904
+13%
|
885
-2%
|
952
+8%
|
904
-5%
|
842
-7%
|
699
-17%
|
743
+6%
|
264
-64%
|
225
-15%
|
199
-12%
|
269
+35%
|
1 151
+328%
|
239
-79%
|
730
+205%
|
1 085
+49%
|
791
-27%
|
2 478
+213%
|
201
-92%
|
435
+116%
|
1 255
+189%
|
1 631
+30%
|
3 825
+135%
|
3 663
-4%
|
3 212
-12%
|
3 242
+1%
|
2 456
-24%
|
199
-92%
|
24
-88%
|
(13)
N/A
|
700
N/A
|
2 847
+307%
|
2 852
+0%
|
2 929
+3%
|
3 511
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(120)
|
(121)
|
(120)
|
(117)
|
(117)
|
(117)
|
(117)
|
(118)
|
(120)
|
(124)
|
(127)
|
(131)
|
(132)
|
(130)
|
(126)
|
(129)
|
(158)
|
(78)
|
(84)
|
(48)
|
(48)
|
(113)
|
(70)
|
(174)
|
(78)
|
(128)
|
(243)
|
(273)
|
(325)
|
(317)
|
(206)
|
(110)
|
(119)
|
(5)
|
60
|
(56)
|
(115)
|
(232)
|
(304)
|
(275)
|
(187)
|
|
Non-Reccuring Items |
0
|
(1)
|
(4)
|
(5)
|
(10)
|
(9)
|
(24)
|
(44)
|
(48)
|
(96)
|
(77)
|
(81)
|
(57)
|
(10)
|
(14)
|
(8)
|
(4)
|
(4)
|
(0)
|
(199)
|
0
|
0
|
(7)
|
(18)
|
(343)
|
0
|
(383)
|
(358)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
360
N/A
|
369
+2%
|
380
+3%
|
440
+16%
|
564
+28%
|
610
+8%
|
659
+8%
|
742
+13%
|
717
-3%
|
733
+2%
|
699
-5%
|
630
-10%
|
510
-19%
|
603
+18%
|
124
-79%
|
87
-30%
|
36
-59%
|
187
+419%
|
1 066
+469%
|
(8)
N/A
|
682
N/A
|
971
+42%
|
714
-26%
|
2 286
+220%
|
(219)
N/A
|
306
N/A
|
628
+105%
|
1 000
+59%
|
3 501
+250%
|
3 346
-4%
|
3 006
-10%
|
3 132
+4%
|
2 337
-25%
|
195
-92%
|
84
-57%
|
(149)
N/A
|
584
N/A
|
2 614
+347%
|
2 548
-3%
|
2 654
+4%
|
3 324
+25%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(78)
|
(74)
|
(76)
|
(117)
|
(134)
|
(128)
|
(150)
|
(153)
|
(158)
|
(186)
|
(173)
|
(169)
|
(142)
|
(165)
|
(30)
|
(26)
|
(112)
|
(135)
|
(344)
|
(122)
|
(169)
|
(232)
|
(180)
|
(486)
|
40
|
(61)
|
(133)
|
(169)
|
(688)
|
(661)
|
(586)
|
(684)
|
(518)
|
(62)
|
(24)
|
48
|
(103)
|
(534)
|
(532)
|
(553)
|
(711)
|
|
Income from Continuing Operations |
282
|
295
|
304
|
324
|
430
|
482
|
509
|
589
|
559
|
547
|
526
|
460
|
368
|
439
|
94
|
61
|
(76)
|
52
|
722
|
(130)
|
513
|
740
|
535
|
1 799
|
(179)
|
246
|
496
|
832
|
2 813
|
2 684
|
2 420
|
2 448
|
1 819
|
133
|
60
|
(101)
|
481
|
2 080
|
2 017
|
2 101
|
2 612
|
|
Income to Minority Interest |
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(5)
|
(5)
|
(3)
|
(3)
|
(1)
|
(5)
|
(3)
|
(3)
|
(4)
|
2
|
(0)
|
(8)
|
(7)
|
(9)
|
(12)
|
(13)
|
(16)
|
(16)
|
(17)
|
(19)
|
(19)
|
(23)
|
(20)
|
(41)
|
(97)
|
(113)
|
(159)
|
(147)
|
(100)
|
(105)
|
(80)
|
|
Net Income (Common) |
279
N/A
|
288
+3%
|
297
+3%
|
313
+5%
|
416
+33%
|
470
+13%
|
498
+6%
|
587
+18%
|
553
-6%
|
538
-3%
|
514
-4%
|
440
-14%
|
338
-23%
|
406
+20%
|
65
-84%
|
362
+457%
|
248
-32%
|
382
+54%
|
1 041
+173%
|
(133)
N/A
|
521
N/A
|
743
+43%
|
539
-27%
|
1 792
+232%
|
(193)
N/A
|
215
N/A
|
451
+110%
|
769
+71%
|
2 740
+256%
|
2 619
-4%
|
2 398
-8%
|
2 436
+2%
|
1 766
-28%
|
37
-98%
|
(130)
N/A
|
(320)
-147%
|
267
N/A
|
1 880
+605%
|
1 880
+0%
|
1 966
+5%
|
2 457
+25%
|
|
EPS (Diluted) |
19.78
N/A
|
20.45
+3%
|
21.08
+3%
|
22.35
+6%
|
29.51
+32%
|
33.34
+13%
|
35.33
+6%
|
41.92
+19%
|
39.2
-6%
|
38.13
-3%
|
36.46
-4%
|
31.42
-14%
|
24.15
-23%
|
29.02
+20%
|
4.67
-84%
|
25.85
+454%
|
17.8
-31%
|
27.25
+53%
|
74.92
+175%
|
-9.5
N/A
|
37.48
N/A
|
53.46
+43%
|
38.77
-27%
|
128
+230%
|
-13.99
N/A
|
15.57
N/A
|
32.65
+110%
|
54.92
+68%
|
198.57
+262%
|
189.81
-4%
|
173.78
-8%
|
174
+0%
|
128.87
-26%
|
2.68
-98%
|
-9.52
N/A
|
-22.85
-140%
|
19.75
N/A
|
140.28
+610%
|
141.34
+1%
|
146.98
+4%
|
186.7
+27%
|