MPC Container Ships ASA
SWB:MP2
Balance Sheet
Balance Sheet Decomposition
MPC Container Ships ASA
MPC Container Ships ASA
Balance Sheet
MPC Container Ships ASA
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
119
|
44
|
27
|
28
|
157
|
95
|
118
|
126
|
|
| Cash |
119
|
44
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
28
|
157
|
95
|
118
|
126
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Total Receivables |
4
|
22
|
24
|
14
|
30
|
23
|
24
|
38
|
|
| Accounts Receivables |
1
|
5
|
8
|
7
|
10
|
8
|
6
|
8
|
|
| Other Receivables |
3
|
17
|
16
|
8
|
20
|
15
|
17
|
30
|
|
| Inventory |
2
|
5
|
5
|
3
|
5
|
6
|
8
|
7
|
|
| Other Current Assets |
45
|
17
|
13
|
15
|
40
|
31
|
30
|
6
|
|
| Total Current Assets |
170
|
88
|
69
|
61
|
232
|
157
|
181
|
178
|
|
| PP&E Net |
207
|
606
|
622
|
588
|
774
|
779
|
770
|
1 048
|
|
| PP&E Gross |
207
|
606
|
622
|
588
|
774
|
779
|
770
|
1 048
|
|
| Accumulated Depreciation |
3
|
33
|
76
|
119
|
163
|
230
|
337
|
388
|
|
| Long-Term Investments |
16
|
26
|
27
|
28
|
29
|
21
|
3
|
5
|
|
| Other Long-Term Assets |
58
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
451
N/A
|
722
+60%
|
718
-1%
|
678
-6%
|
1 035
+53%
|
956
-8%
|
955
0%
|
1 231
+29%
|
|
| Liabilities | |||||||||
| Accounts Payable |
7
|
6
|
21
|
13
|
18
|
17
|
20
|
13
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
3
|
2
|
84
|
79
|
34
|
44
|
|
| Other Current Liabilities |
1
|
9
|
7
|
5
|
54
|
62
|
38
|
58
|
|
| Total Current Liabilities |
8
|
18
|
31
|
21
|
155
|
158
|
108
|
114
|
|
| Long-Term Debt |
102
|
245
|
277
|
274
|
148
|
75
|
93
|
299
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
4
|
5
|
2
|
2
|
1
|
3
|
4
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
|
| Total Liabilities |
115
N/A
|
268
+133%
|
309
+16%
|
297
-4%
|
308
+4%
|
237
-23%
|
205
-14%
|
418
+104%
|
|
| Equity | |||||||||
| Common Stock |
77
|
101
|
101
|
43
|
49
|
49
|
49
|
49
|
|
| Retained Earnings |
3
|
4
|
44
|
108
|
82
|
517
|
700
|
763
|
|
| Additional Paid In Capital |
261
|
357
|
357
|
457
|
597
|
153
|
2
|
2
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
4
|
9
|
0
|
1
|
1
|
0
|
|
| Total Equity |
336
N/A
|
454
+35%
|
409
-10%
|
381
-7%
|
727
+91%
|
719
-1%
|
750
+4%
|
813
+8%
|
|
| Total Liabilities & Equity |
451
N/A
|
722
+60%
|
718
-1%
|
678
-6%
|
1 035
+53%
|
956
-8%
|
955
0%
|
1 231
+29%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
78
|
101
|
101
|
394
|
444
|
444
|
444
|
444
|
|