Netflix Inc
SWB:NFC

Watchlist Manager
Netflix Inc Logo
Netflix Inc
SWB:NFC
Watchlist
Price: 1 045.2 EUR -0.27% Market Closed
Market Cap: 457.5B EUR

Intrinsic Value

The intrinsic value of one NFC stock under the Base Case scenario is 456.77 EUR. Compared to the current market price of 1 045.2 EUR, Netflix Inc is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFC Intrinsic Value
456.77 EUR
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Netflix Inc

What is Valuation History?
Compare NFC to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Priced for perfection. The stock already bakes in smooth ad scaling, continued price hikes, and steady margins; any stumble could hit the valuation hard.

Bull Theses

Scale-driven hit flywheel. Netflix's giant subscriber base funds more originals, which attract more viewers, reinforcing a cash-rich content loop that smaller rivals struggle to match.

Show More Less
How do you feel about NFLX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Netflix Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netflix Inc

Current Assets 12B
Cash & Short-Term Investments 8.4B
Other Current Assets 3.6B
Non-Current Assets 41.1B
PP&E 1.7B
Intangibles 32.1B
Other Non-Current Assets 7.3B
Efficiency

Free Cash Flow Analysis
Netflix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Netflix Inc

Revenue
41.7B USD
Cost of Revenue
-21.5B USD
Gross Profit
20.2B USD
Operating Expenses
-7.9B USD
Operating Income
12.3B USD
Other Expenses
-2.1B USD
Net Income
10.2B USD
Fundamental Scores

NFC Profitability Score
Profitability Due Diligence

Netflix Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
Exceptional ROIC
ROIC is Increasing
68/100
Profitability
Score

Netflix Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

NFC Solvency Score
Solvency Due Diligence

Netflix Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Netflix Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFC Price Targets Summary
Netflix Inc

Wall Street analysts forecast NFC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFC is 1 178.57 EUR with a low forecast of 662.3 EUR and a high forecast of 1 455.06 EUR.

Lowest
Price Target
662.3 EUR
37% Downside
Average
Price Target
1 178.57 EUR
13% Upside
Highest
Price Target
1 455.06 EUR
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Netflix Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NFLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NFLX Insider Trading
Buy and sell transactions by insiders

NFC News

Other Videos
What is the Intrinsic Value of one NFC stock?

The intrinsic value of one NFC stock under the Base Case scenario is 456.77 EUR.

Is NFC stock undervalued or overvalued?

Compared to the current market price of 1 045.2 EUR, Netflix Inc is Overvalued by 56%.

Back to Top