DCF Value

The DCF Value for ONE Gas Inc (OG9) under the Base Case is 61.09 EUR. Compared with the current market price of 69.5 EUR, the stock appears Overvalued by 12% .

Key assumptions
OG9 DCF Value
Base Case
€61.09
Overvaluation 12%
DCF Value
Price €69.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time