Patrizia SE
SWB:PAT
Intrinsic Value
The intrinsic value of one PAT stock under the Base Case scenario is 5.37 EUR. Compared to the current market price of 7.48 EUR, Patrizia SE is Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Patrizia SE
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Patrizia SE
Balance Sheet Decomposition
Patrizia SE
Current Assets | 342.3m |
Cash & Short-Term Investments | 135.6m |
Receivables | 27.5m |
Other Current Assets | 179.2m |
Non-Current Assets | 1.4B |
Long-Term Investments | 965.1m |
PP&E | 66.7m |
Intangibles | 344m |
Other Non-Current Assets | 12.7m |
Free Cash Flow Analysis
Patrizia SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Patrizia SE
Revenue
|
257.5m
EUR
|
Cost of Revenue
|
-17.1m
EUR
|
Gross Profit
|
240.4m
EUR
|
Operating Expenses
|
-231.7m
EUR
|
Operating Income
|
8.6m
EUR
|
Other Expenses
|
4.8m
EUR
|
Net Income
|
13.4m
EUR
|
PAT Profitability Score
Profitability Due Diligence
Patrizia SE's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Patrizia SE's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
PAT Solvency Score
Solvency Due Diligence
Patrizia SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Patrizia SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAT Price Targets Summary
Patrizia SE
According to Wall Street analysts, the average 1-year price target for PAT is 9.69 EUR with a low forecast of 8.7 EUR and a high forecast of 10.93 EUR.
Dividends
Current shareholder yield for PAT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PAT stock under the Base Case scenario is 5.37 EUR.
Compared to the current market price of 7.48 EUR, Patrizia SE is Overvalued by 28%.