Intrinsic Value

The intrinsic value of Patrizia SE (PAT) under the Base Case is 5.62 EUR per share. Compared with the current market price of 6.31 EUR, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 3% a year over the next five years, after falling about 3% a year over the last five years. If revenue grew at its five-year pace of -3%, the estimate would be about €3.95. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

PAT Intrinsic Value
€5.62
Overvaluation 11%
Intrinsic Value
Price €6.31
P

PAT is cheaper than usual. Still overvalued, but less so than on 92% of days in the past 5 years.

Monitor PAT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €4.5
Get notified when the price drops into your buy zone
Current Price €6.31
Intrinsic Value €5.62
Margin of Safety 20% €4.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PAT

Fundamental Analysis

What Patrizia Does

Real Estate

PATRIZIA SE is a real estate investment manager. It buys, manages, and sells property assets for institutional clients, helping them invest in offices, housing, logistics buildings, retail property, and other real estate. The company also handles related services such as fund management, asset management, and transaction support for its clients.

Headquarters
Germany DE
Employees
1 008
IPO date
Feb 25, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Patrizia SE

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one PAT stock?

The intrinsic value for Patrizia SE (PAT) under the Base Case is 5.62 EUR.

Is PAT stock undervalued or overvalued?

Compared with the current market price of 6.31 EUR, the stock appears Overvalued by 11% .

Back to Top