Rhoen Klinikum AG
SWB:RHK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rhoen Klinikum AG
SWB:RHK
|
DE |
Balance Sheet
Balance Sheet Decomposition
Rhoen Klinikum AG
Rhoen Klinikum AG
Balance Sheet
Rhoen Klinikum AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
89
|
102
|
69
|
254
|
176
|
170
|
87
|
445
|
416
|
478
|
237
|
30
|
695
|
143
|
81
|
122
|
132
|
128
|
91
|
126
|
77
|
180
|
252
|
145
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
58
|
79
|
82
|
142
|
147
|
30
|
38
|
103
|
71
|
113
|
122
|
118
|
84
|
126
|
77
|
155
|
223
|
145
|
|
| Cash Equivalents |
89
|
102
|
69
|
254
|
176
|
170
|
28
|
366
|
334
|
336
|
90
|
0
|
657
|
40
|
10
|
10
|
10
|
10
|
7
|
0
|
0
|
25
|
30
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
19
|
9
|
51
|
359
|
193
|
112
|
130
|
108
|
175
|
173
|
228
|
147
|
147
|
172
|
|
| Total Receivables |
149
|
179
|
220
|
270
|
348
|
293
|
301
|
334
|
357
|
357
|
484
|
171
|
185
|
199
|
216
|
236
|
256
|
290
|
255
|
271
|
343
|
391
|
431
|
494
|
|
| Accounts Receivables |
128
|
150
|
149
|
192
|
261
|
276
|
283
|
309
|
329
|
352
|
441
|
161
|
170
|
176
|
191
|
204
|
212
|
227
|
194
|
213
|
229
|
230
|
227
|
278
|
|
| Other Receivables |
20
|
30
|
71
|
78
|
88
|
18
|
18
|
25
|
28
|
5
|
43
|
10
|
15
|
23
|
25
|
32
|
44
|
63
|
61
|
59
|
115
|
162
|
204
|
216
|
|
| Inventory |
14
|
16
|
20
|
28
|
39
|
40
|
42
|
46
|
48
|
50
|
57
|
21
|
22
|
23
|
25
|
25
|
26
|
28
|
35
|
33
|
33
|
34
|
37
|
41
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
13
|
83
|
49
|
68
|
43
|
12
|
7
|
1 980
|
5
|
17
|
5
|
7
|
6
|
9
|
10
|
7
|
8
|
36
|
36
|
39
|
|
| Total Current Assets |
252
|
297
|
309
|
553
|
576
|
586
|
479
|
893
|
863
|
929
|
803
|
2 211
|
958
|
741
|
520
|
503
|
550
|
563
|
566
|
611
|
689
|
789
|
904
|
890
|
|
| PP&E Net |
718
|
758
|
795
|
974
|
1 136
|
1 205
|
1 387
|
1 600
|
1 828
|
1 859
|
1 920
|
712
|
715
|
668
|
701
|
747
|
852
|
858
|
866
|
853
|
822
|
792
|
764
|
749
|
|
| PP&E Gross |
718
|
758
|
795
|
974
|
1 136
|
1 205
|
1 387
|
1 600
|
1 828
|
1 859
|
1 920
|
712
|
715
|
668
|
701
|
747
|
852
|
858
|
866
|
853
|
822
|
792
|
764
|
749
|
|
| Accumulated Depreciation |
265
|
299
|
344
|
388
|
446
|
502
|
572
|
652
|
729
|
833
|
942
|
1 013
|
553
|
599
|
644
|
677
|
719
|
771
|
825
|
880
|
932
|
985
|
1 025
|
1 070
|
|
| Intangible Assets |
2
|
3
|
3
|
5
|
0
|
0
|
15
|
19
|
24
|
20
|
17
|
7
|
8
|
9
|
11
|
11
|
13
|
14
|
17
|
16
|
14
|
11
|
9
|
8
|
|
| Goodwill |
21
|
42
|
46
|
84
|
243
|
256
|
235
|
323
|
323
|
345
|
414
|
156
|
156
|
157
|
162
|
163
|
164
|
164
|
165
|
165
|
166
|
165
|
165
|
161
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
19
|
21
|
19
|
17
|
14
|
12
|
10
|
7
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
2
|
7
|
6
|
6
|
6
|
7
|
7
|
5
|
16
|
3
|
15
|
53
|
56
|
38
|
8
|
32
|
15
|
19
|
14
|
13
|
14
|
9
|
|
| Other Long-Term Assets |
9
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
2
|
52
|
3
|
6
|
9
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Other Assets |
21
|
42
|
46
|
84
|
243
|
256
|
235
|
323
|
323
|
345
|
414
|
156
|
156
|
157
|
162
|
163
|
164
|
164
|
165
|
165
|
166
|
165
|
165
|
161
|
|
| Total Assets |
1 003
N/A
|
1 109
+11%
|
1 163
+5%
|
1 622
+40%
|
1 980
+22%
|
2 073
+5%
|
2 141
+3%
|
2 859
+34%
|
3 058
+7%
|
3 175
+4%
|
3 184
+0%
|
3 098
-3%
|
1 804
-42%
|
1 634
-9%
|
1 456
-11%
|
1 471
+1%
|
1 589
+8%
|
1 632
+3%
|
1 630
0%
|
1 666
+2%
|
1 705
+2%
|
1 771
+4%
|
1 857
+5%
|
1 819
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
35
|
60
|
49
|
79
|
166
|
108
|
102
|
121
|
152
|
129
|
137
|
73
|
90
|
95
|
95
|
108
|
116
|
84
|
81
|
72
|
70
|
67
|
64
|
75
|
|
| Accrued Liabilities |
17
|
18
|
19
|
0
|
0
|
0
|
157
|
171
|
181
|
0
|
171
|
71
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
10
|
79
|
82
|
95
|
95
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
167
|
168
|
145
|
145
|
17
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
13
|
19
|
185
|
49
|
20
|
49
|
168
|
70
|
58
|
249
|
76
|
5
|
149
|
11
|
1
|
1
|
4
|
4
|
4
|
11
|
4
|
35
|
4
|
|
| Other Current Liabilities |
226
|
297
|
218
|
301
|
352
|
384
|
48
|
52
|
51
|
201
|
162
|
428
|
275
|
238
|
202
|
202
|
185
|
163
|
178
|
197
|
131
|
183
|
211
|
167
|
|
| Total Current Liabilities |
292
|
387
|
304
|
565
|
567
|
512
|
522
|
678
|
599
|
532
|
736
|
689
|
377
|
489
|
317
|
321
|
313
|
262
|
273
|
273
|
291
|
335
|
405
|
342
|
|
| Long-Term Debt |
205
|
167
|
239
|
372
|
567
|
657
|
658
|
703
|
923
|
1 008
|
773
|
695
|
154
|
14
|
3
|
15
|
104
|
168
|
157
|
156
|
147
|
146
|
115
|
118
|
|
| Deferred Income Tax |
32
|
32
|
31
|
18
|
23
|
13
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
|
| Minority Interest |
31
|
21
|
23
|
32
|
38
|
41
|
43
|
47
|
36
|
44
|
26
|
22
|
20
|
21
|
23
|
23
|
24
|
24
|
25
|
26
|
28
|
28
|
30
|
31
|
|
| Other Liabilities |
14
|
15
|
20
|
25
|
94
|
81
|
68
|
53
|
41
|
37
|
68
|
47
|
23
|
23
|
23
|
10
|
13
|
16
|
10
|
12
|
15
|
8
|
6
|
5
|
|
| Total Liabilities |
574
N/A
|
622
+8%
|
617
-1%
|
1 013
+64%
|
1 289
+27%
|
1 303
+1%
|
1 295
-1%
|
1 483
+14%
|
1 599
+8%
|
1 620
+1%
|
1 603
-1%
|
1 453
-9%
|
576
-60%
|
547
-5%
|
366
-33%
|
369
+1%
|
454
+23%
|
470
+4%
|
464
-1%
|
467
+1%
|
481
+3%
|
518
+8%
|
561
+8%
|
499
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
26
|
26
|
52
|
52
|
259
|
259
|
346
|
346
|
346
|
346
|
346
|
184
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
|
| Retained Earnings |
404
|
462
|
520
|
558
|
639
|
511
|
587
|
1 031
|
1 113
|
1 210
|
1 236
|
1 320
|
1 045
|
921
|
923
|
935
|
968
|
994
|
998
|
1 031
|
1 056
|
1 085
|
1 129
|
1 153
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
429
N/A
|
487
+13%
|
546
+12%
|
609
+12%
|
691
+13%
|
770
+11%
|
846
+10%
|
1 376
+63%
|
1 459
+6%
|
1 555
+7%
|
1 582
+2%
|
1 645
+4%
|
1 229
-25%
|
1 088
-11%
|
1 091
+0%
|
1 102
+1%
|
1 135
+3%
|
1 162
+2%
|
1 165
+0%
|
1 198
+3%
|
1 224
+2%
|
1 252
+2%
|
1 296
+4%
|
1 321
+2%
|
|
| Total Liabilities & Equity |
1 003
N/A
|
1 109
+11%
|
1 163
+5%
|
1 622
+40%
|
1 980
+22%
|
2 073
+5%
|
2 141
+3%
|
2 859
+34%
|
3 058
+7%
|
3 175
+4%
|
3 184
+0%
|
3 098
-3%
|
1 804
-42%
|
1 634
-9%
|
1 456
-11%
|
1 471
+1%
|
1 589
+8%
|
1 632
+3%
|
1 630
0%
|
1 666
+2%
|
1 705
+2%
|
1 771
+4%
|
1 857
+5%
|
1 819
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
89
|
89
|
89
|
107
|
107
|
107
|
107
|
138
|
138
|
138
|
138
|
138
|
73
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
|