Watchlist Manager

Watchlist

Price: 19 EUR 0.64% Market Closed

Market Cap: €38.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: SEK

		Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		23 806	24 160	24 513	25 143	0	19 362	19 638	26 097	26 858	28 132	30 445	33 444	37 680	41 819	45 142	47 525	47 993	47 724	46 533	45 252	43 960	42 691	42 052	41 298
Interest Income		42 115	41 080	39 248	37 578	0	25 464	24 423	31 383	31 940	34 325	41 334	56 151	75 173	97 697	120 085	135 393	146 341	152 654	153 035	149 404	142 469	133 371	124 367	116 835
Interest Expense		18 309	16 920	14 735	12 435	9 472	6 102	4 785	5 286	5 082	6 193	10 889	22 707	37 493	55 878	74 943	87 868	98 362	104 944	106 516	104 152	98 510	90 681	82 316	75 537
Non Interest Income		31 245	31 493	31 600	28 471	0	23 728	24 895	35 538	38 544	38 210	38 797	39 250	40 225	41 533	42 722	39 528	45 257	47 075	48 846	44 089	50 635	50 309	48 328	42 838
Revenue		55 051 N/A	55 653 +1%	56 113 +1%	53 614 -4%	0 N/A	43 090 N/A	44 533 +3%	61 635 +38%	65 402 +6%	66 342 +1%	69 242 +4%	72 694 +5%	77 905 +7%	83 352 +7%	87 864 +5%	87 053 -1%	93 250 +7%	94 799 +2%	95 379 +1%	89 341 -6%	94 595 +6%	93 000 -2%	90 380 -3%	84 136 -7%
Pre-Tax Income
Loan Loss Provision		(3 366)	(5 671)	(6 280)	(6 118)	0	(1 941)	(892)	(510)	(890)	(1 282)	(1 800)	(2 007)	(1 744)	(1 388)	(804)	(962)	(763)	(764)	(1 174)	(886)	(1 477)	(1 728)	(1 538)	(1 548)
Non Interest Expense		(29 705)	(29 508)	(29 307)	(27 650)	0	(20 934)	(21 345)	(30 261)	(33 266)	(34 445)	(35 706)	(36 948)	(38 548)	(39 543)	(40 774)	(38 128)	(43 828)	(45 629)	(46 964)	(42 412)	(49 437)	(49 031)	(48 700)	(43 690)
Pre-Tax Income		21 980 N/A	20 474 -7%	20 526 +0%	19 846 -3%	24 372 +23%	27 690 +14%	29 771 +8%	30 864 +4%	31 246 +1%	30 615 -2%	31 736 +4%	33 739 +6%	37 613 +11%	42 421 +13%	46 286 +9%	47 963 +4%	48 659 +1%	48 406 -1%	47 241 -2%	46 043 -3%	43 681 -5%	42 241 -3%	40 142 -5%	38 898 -3%
Net Income
Tax Provision		(4 129)	(4 014)	(4 072)	(4 100)	(4 963)	(5 209)	(5 422)	(5 441)	(5 437)	(5 538)	(5 982)	(6 862)	(7 633)	(8 516)	(9 110)	(9 848)	(10 434)	(10 532)	(10 495)	(10 178)	(9 493)	(9 215)	(8 893)	(7 835)
Income from Continuing Operations		17 851	16 460	16 454	15 746	19 409	22 481	24 349	25 423	25 809	25 077	25 754	26 877	29 980	33 905	37 176	38 115	38 225	37 874	36 746	35 865	34 188	33 026	31 249	31 063
Net Income (Common)		17 850 N/A	16 458 -8%	16 452 0%	15 746 -4%	19 408 +23%	22 481 +16%	24 349 +8%	25 423 +4%	25 809 +2%	25 077 -3%	25 754 +3%	26 877 +4%	29 980 +12%	33 906 +13%	37 176 +10%	38 116 +3%	38 226 +0%	37 874 -1%	36 747 -3%	35 865 -2%	34 186 -5%	33 023 -3%	31 246 -5%	31 063 -1%
EPS (Diluted)		8.21 N/A	7.56 -8%	7.56 N/A	7.23 -4%	8.92 +23%	10.33 +16%	11.18 +8%	11.67 +4%	11.91 +2%	11.62 -2%	11.97 +3%	12.48 +4%	14.1 +13%	16.03 +14%	17.66 +10%	18.06 +2%	18.33 +1%	18.24 0%	17.76 -3%	17.33 -2%	16.79 -3%	16.33 -3%	15.59 -5%	15.42 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.