Intrinsic Value

The intrinsic value of Swire Properties Ltd (SW9) under the Base Case is 1.95 EUR per share. Compared with the current market price of 2.88 EUR, the stock appears Overvalued by 32% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

SW9 Intrinsic Value
€1.95
Overvaluation 32%
Intrinsic Value
Price €2.88
S

SW9 is more expensive than usual. This is its most expensive valuation in the past 5 years.

Monitor SW9
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €1.56
Get notified when the price drops into your buy zone
Current Price €2.88
Intrinsic Value €1.95
Margin of Safety 20% €1.56
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SW9

Fundamental Analysis

What Swire Properties Does

Real Estate

Swire Properties is a property developer and landlord best known for building and owning large mixed-use projects in Hong Kong and a few other major Asian cities. It plans, develops, and manages office towers, shopping malls, hotels, and residential buildings, with a strong focus on prime urban locations. Rather than flipping buildings quickly, it often keeps ownership and earns steady rental income over time.

Headquarters
Hong Kong HK
Employees
5 800
IPO date
Jan 18, 2012
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Swire Properties Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SW9 stock?

The intrinsic value for Swire Properties Ltd (SW9) under the Base Case is 1.95 EUR.

Is SW9 stock undervalued or overvalued?

Compared with the current market price of 2.88 EUR, the stock appears Overvalued by 32% .

Back to Top