T18 Relative Valuation - China Tianrui Group Cement Co Ltd

Watchlist Manager

Watchlist

Price: 0.025 EUR -1.96%

Market Cap: €4.8B

Relative Value

The Relative Value of one T18 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.025 EUR, China Tianrui Group Cement Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

T18 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Tianrui Group Cement Co Ltd SWB:T18	727.7m EUR	0.1	2	3.6	3.6
IE	C	CRH PLC NYSE:CRH	71.2B USD	1.9	19.1	11.3	15.9
CH		Holcim AG SIX:HOLN	36.3B CHF	2.3	2.8	11.6	17.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.4T INR	3.9	47.1	22.6	31.4
US		Martin Marietta Materials Inc NYSE:MLM	36.8B USD	6	32.4	19.9	28.5
DE		HeidelbergCement AG XETRA:HEI	31.4B EUR	1.2	4.3	3.7	4.3
US		Vulcan Materials Co NYSE:VMC	35.6B USD	4.5	33.1	17.2	25.4
US	A	Amrize AG SIX:AMRZ	25.2B CHF	3.6	36.3	22.7	26.4
DE	H	Heidelberg Materials AG XMUN:HEI	20.6B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	44.2	8.9	11.3
CN		Anhui Conch Cement Co Ltd SSE:600585	130.2B CNY	1.5	14.8	9.5	9.5

				Revenue Growth	P/S to Growth
CN		China Tianrui Group Cement Co Ltd SWB:T18	Average P/S: 2.4 0.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6	9%	0.7
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Vulcan Materials Co NYSE:VMC	4.5	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
CN		China Tianrui Group Cement Co Ltd SWB:T18	Average P/E: 21.7 2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	19.1	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	47.1	31%	1.5
US		Martin Marietta Materials Inc NYSE:MLM	32.4	14%	2.3
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Vulcan Materials Co NYSE:VMC	33.1	16%	2.1
US	A	Amrize AG SIX:AMRZ	36.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.8	14%	1.1

				EBITDA Growth	EV/EBITDA to Growth
CN		China Tianrui Group Cement Co Ltd SWB:T18	Average EV/EBITDA: 12.1 3.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.3	9%	1.3
CH		Holcim AG SIX:HOLN	11.6	15%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.6	25%	0.9
US		Martin Marietta Materials Inc NYSE:MLM	19.9	12%	1.7
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Vulcan Materials Co NYSE:VMC	17.2	11%	1.6
US	A	Amrize AG SIX:AMRZ	22.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	38%	0.2

				EBIT Growth	EV/EBIT to Growth
CN		China Tianrui Group Cement Co Ltd SWB:T18	Average EV/EBIT: 16.1 3.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.9	11%	1.4
CH		Holcim AG SIX:HOLN	17.5	21%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.4	29%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	28.5	13%	2.2
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Vulcan Materials Co NYSE:VMC	25.4	14%	1.8
US	A	Amrize AG SIX:AMRZ	26.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.3	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	16%	0.6

China Tianrui Group Cement Co Ltd
SWB:T18

Relative Value

Valuation Multiples

Multiples Across Competitors

T18 Competitors Multiples
China Tianrui Group Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tianrui Group Cement Co Ltd SWB:T18

Relative Value

Valuation Multiples

Multiples Across Competitors

T18 Competitors Multiples China Tianrui Group Cement Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Tianrui Group Cement Co Ltd
SWB:T18

T18 Competitors Multiples
China Tianrui Group Cement Co Ltd Competitors