Bank Tabungan Negara (Persero) Tbk PT
SWB:TA2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bank Tabungan Negara (Persero) Tbk PT
SWB:TA2
|
ID |
|
J
|
Jocil Ltd
NSE:JOCIL
|
IN |
|
W
|
Whitecap Resources Inc
OTC:SPGYF
|
CA |
|
Crealogix Holding AG
SIX:CLXN
|
CH |
|
Encore Capital Group Inc
NASDAQ:ECPG
|
US |
|
HMT Ltd
BSE:500191
|
IN |
|
Judges Scientific PLC
F:IUF
|
UK |
|
G
|
Gr Sarantis SA
ATHEX:SAR
|
GR |
|
M
|
Mizuho Financial Group Inc
SWB:MZ8A
|
JP |
|
Compania de Minas Buenaventura SAA
F:MBU
|
PE |
|
W
|
Whitecap Resources Inc
F:J6I
|
CA |
|
M
|
Man Wah Holdings Ltd
SWB:AAM
|
HK |
|
E
|
Equifax Inc
XBER:EFX
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|