DCF Value

The DCF Value for Tabcorp Holdings Ltd (THL) under the Base Case is 0.268 EUR. Compared with the current market price of 0.525 EUR, the stock appears Overvalued by 49% .

Key assumptions
THL DCF Value
Base Case
€0.268
Overvaluation 49%
DCF Value
Price €0.525
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time