Trex Company Inc
SWB:TRR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Trex Company Inc
SWB:TRR
|
US |
|
D
|
Dien Quang Lamp JSC
VN:DQC
|
VN |
Balance Sheet
Balance Sheet Decomposition
Trex Company Inc
Trex Company Inc
Balance Sheet
Trex Company Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
8
|
24
|
1
|
1
|
0
|
23
|
20
|
27
|
5
|
2
|
4
|
10
|
6
|
19
|
31
|
106
|
149
|
122
|
141
|
12
|
2
|
1
|
4
|
|
| Cash Equivalents |
15
|
8
|
24
|
1
|
1
|
0
|
23
|
20
|
27
|
5
|
2
|
4
|
10
|
6
|
19
|
31
|
106
|
149
|
122
|
141
|
12
|
2
|
1
|
4
|
|
| Total Receivables |
1
|
6
|
22
|
21
|
25
|
9
|
16
|
39
|
53
|
30
|
27
|
38
|
36
|
53
|
52
|
74
|
100
|
88
|
121
|
161
|
122
|
51
|
88
|
50
|
|
| Accounts Receivables |
1
|
6
|
22
|
12
|
18
|
7
|
14
|
31
|
53
|
29
|
27
|
37
|
36
|
47
|
48
|
72
|
99
|
85
|
113
|
160
|
98
|
41
|
88
|
48
|
|
| Other Receivables |
0
|
0
|
0
|
8
|
7
|
2
|
3
|
8
|
0
|
0
|
1
|
0
|
0
|
5
|
4
|
2
|
0
|
3
|
8
|
0
|
24
|
10
|
0
|
2
|
|
| Inventory |
22
|
46
|
44
|
57
|
111
|
93
|
69
|
30
|
29
|
29
|
18
|
22
|
24
|
23
|
29
|
35
|
58
|
56
|
68
|
84
|
141
|
107
|
257
|
239
|
|
| Other Current Assets |
4
|
4
|
28
|
6
|
6
|
10
|
8
|
6
|
3
|
39
|
6
|
12
|
16
|
17
|
6
|
10
|
7
|
11
|
11
|
16
|
11
|
12
|
22
|
18
|
|
| Total Current Assets |
42
|
64
|
119
|
84
|
143
|
112
|
116
|
95
|
112
|
102
|
53
|
76
|
85
|
99
|
106
|
149
|
270
|
303
|
322
|
401
|
287
|
172
|
369
|
310
|
|
| PP&E Net |
134
|
138
|
158
|
191
|
199
|
194
|
176
|
137
|
127
|
115
|
104
|
101
|
99
|
101
|
103
|
103
|
117
|
211
|
371
|
495
|
621
|
736
|
975
|
1 102
|
|
| PP&E Gross |
134
|
138
|
158
|
191
|
199
|
194
|
176
|
137
|
127
|
115
|
104
|
101
|
99
|
101
|
103
|
103
|
117
|
211
|
371
|
495
|
621
|
736
|
975
|
1 102
|
|
| Accumulated Depreciation |
32
|
44
|
58
|
71
|
91
|
110
|
133
|
177
|
175
|
192
|
197
|
177
|
187
|
196
|
207
|
213
|
217
|
223
|
237
|
259
|
293
|
311
|
348
|
398
|
|
| Intangible Assets |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
11
|
11
|
11
|
11
|
11
|
11
|
71
|
75
|
6
|
5
|
5
|
4
|
4
|
22
|
32
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
14
|
14
|
14
|
19
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
3
|
3
|
4
|
8
|
8
|
6
|
2
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
7
|
7
|
8
|
9
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
14
|
14
|
14
|
19
|
0
|
|
| Total Assets |
184
N/A
|
211
+15%
|
287
+36%
|
286
0%
|
352
+23%
|
321
-9%
|
307
-4%
|
245
-20%
|
248
+1%
|
228
-8%
|
169
-26%
|
188
+12%
|
196
+4%
|
212
+8%
|
221
+4%
|
326
+47%
|
465
+43%
|
592
+27%
|
771
+30%
|
920
+19%
|
934
+1%
|
933
0%
|
1 374
+47%
|
1 453
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
6
|
16
|
14
|
40
|
20
|
15
|
17
|
15
|
12
|
11
|
15
|
20
|
18
|
11
|
10
|
31
|
15
|
39
|
25
|
20
|
24
|
61
|
35
|
|
| Accrued Liabilities |
6
|
8
|
15
|
18
|
20
|
43
|
35
|
28
|
31
|
22
|
26
|
32
|
29
|
36
|
41
|
50
|
59
|
60
|
65
|
62
|
49
|
62
|
78
|
79
|
|
| Short-Term Debt |
0
|
0
|
0
|
4
|
44
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
222
|
6
|
203
|
134
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
9
|
9
|
9
|
1
|
1
|
1
|
1
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
2
|
1
|
0
|
0
|
1
|
3
|
|
| Total Current Liabilities |
18
|
14
|
40
|
44
|
114
|
64
|
51
|
45
|
46
|
121
|
43
|
47
|
50
|
60
|
51
|
63
|
93
|
79
|
106
|
89
|
291
|
91
|
342
|
251
|
|
| Long-Term Debt |
54
|
54
|
70
|
61
|
51
|
96
|
100
|
77
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
10
|
13
|
16
|
15
|
17
|
9
|
4
|
6
|
4
|
3
|
7
|
0
|
4
|
5
|
1
|
1
|
2
|
10
|
23
|
44
|
68
|
72
|
69
|
86
|
|
| Other Liabilities |
3
|
2
|
2
|
1
|
1
|
24
|
14
|
6
|
11
|
12
|
25
|
34
|
29
|
31
|
35
|
31
|
27
|
55
|
53
|
63
|
57
|
53
|
76
|
83
|
|
| Total Liabilities |
85
N/A
|
83
-2%
|
127
+52%
|
121
-5%
|
183
+51%
|
192
+5%
|
169
-12%
|
134
-21%
|
145
+8%
|
136
-6%
|
75
-45%
|
82
+9%
|
82
+1%
|
96
+16%
|
87
-9%
|
95
+9%
|
122
+29%
|
143
+17%
|
182
+27%
|
195
+7%
|
415
+113%
|
216
-48%
|
487
+125%
|
419
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
53
|
74
|
102
|
104
|
107
|
38
|
46
|
14
|
4
|
8
|
5
|
30
|
71
|
119
|
187
|
282
|
417
|
562
|
737
|
946
|
1 131
|
1 336
|
1 599
|
1 790
|
|
| Additional Paid In Capital |
49
|
56
|
60
|
62
|
63
|
90
|
93
|
96
|
99
|
100
|
99
|
102
|
117
|
117
|
120
|
122
|
124
|
124
|
126
|
128
|
132
|
140
|
148
|
155
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
75
|
120
|
174
|
174
|
199
|
237
|
276
|
350
|
745
|
761
|
862
|
912
|
|
| Other Equity |
4
|
3
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
99
N/A
|
127
+29%
|
160
+26%
|
165
+3%
|
169
+3%
|
128
-24%
|
138
+7%
|
110
-20%
|
103
-7%
|
93
-10%
|
94
+2%
|
107
+13%
|
113
+6%
|
117
+3%
|
134
+15%
|
231
+72%
|
343
+48%
|
449
+31%
|
589
+31%
|
725
+23%
|
518
-29%
|
717
+38%
|
887
+24%
|
1 034
+17%
|
|
| Total Liabilities & Equity |
184
N/A
|
211
+15%
|
287
+36%
|
286
0%
|
352
+23%
|
321
-9%
|
307
-4%
|
245
-20%
|
248
+1%
|
228
-8%
|
169
-26%
|
188
+12%
|
196
+4%
|
212
+8%
|
221
+4%
|
326
+47%
|
465
+43%
|
592
+27%
|
771
+30%
|
920
+19%
|
934
+1%
|
933
0%
|
1 374
+47%
|
1 453
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
114
|
118
|
119
|
119
|
119
|
121
|
123
|
123
|
124
|
125
|
136
|
136
|
128
|
124
|
118
|
118
|
117
|
117
|
116
|
115
|
109
|
109
|
107
|
106
|
|