V

Volkswagen AG
SWB:VOW

Watchlist Manager
Volkswagen AG
SWB:VOW
Watchlist
Price: 105.1 EUR 0.48% Market Closed
Market Cap: €103B

Relative Value

The Relative Value of one VOW stock under the Base Case scenario is 263.12 EUR. Compared to the current market price of 105.1 EUR, Volkswagen AG is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOW Relative Value
Base Case
263.12 EUR
Undervaluation 60%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOW Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
SWB:VOW
52.2B EUR 0.2 7.8 2.6 6.8
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.2 276.7 130.8 292.1
JP
Toyota Motor Corp
TSE:7203
45.3T JPY 0.9 9.8 7.9 12
CN
BYD Co Ltd
SZSE:002594
839.5B CNY 1 21.9 21.2 21.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
127.3T KRW 0.7 11.9 13.8 18.7
US
General Motors Co
NYSE:GM
74.1B USD 0.4 15.4 6.4 16.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
55.1B EUR 7.9 34.7 21.3 28.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.4B EUR 0.4 7.6 5.3 9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
51.5B EUR 0.4 8.2 6.4 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
SWB:VOW
Average EV/EBITDA: 20.4
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
130.8
14%
9.3
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.2
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.8
3%
4.6
US
General Motors Co
NYSE:GM
6.4
-8%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.3
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.4
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
SWB:VOW
Average EV/EBIT: 39.1
6.8
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
292.1
9%
32.5
JP
Toyota Motor Corp
TSE:7203
12
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.2
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.7
0%
N/A
US
General Motors Co
NYSE:GM
16.4
1%
16.4
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.2
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
13.3
-6%
N/A