V

Volkswagen AG
SWB:VOW

Watchlist Manager
Volkswagen AG
SWB:VOW
Watchlist
Price: 103.8 EUR -1.24%
Market Cap: €101.8B

Relative Value

The Relative Value of one VOW stock under the Base Case scenario is 263.12 EUR. Compared to the current market price of 103.8 EUR, Volkswagen AG is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOW Relative Value
Base Case
263.12 EUR
Undervaluation 61%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOW Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
SWB:VOW
51.8B EUR 0.2 7.7 2.6 6.8
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.2 276.7 130.8 292.1
JP
Toyota Motor Corp
TSE:7203
45.3T JPY 0.9 9.7 7.9 11.9
CN
BYD Co Ltd
SZSE:002594
838.1B CNY 1 21.9 21.1 21.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
127.3T KRW 0.7 11.9 13.8 18.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
74.1B USD 0.4 15.4 6.4 16.4
IT
Ferrari NV
MIL:RACE
55.2B EUR 7.9 34.5 21.1 28
DE
Bayerische Motoren Werke AG
XETRA:BMW
53B EUR 0.4 7.5 5.3 9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
50.9B EUR 0.4 8.1 6.4 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
SWB:VOW
Average EV/EBITDA: 20.4
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
130.8
14%
9.3
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.1
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.8
3%
4.6
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.4
-8%
N/A
IT
Ferrari NV
MIL:RACE
21.1
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.4
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
SWB:VOW
Average EV/EBIT: 39.1
6.8
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
292.1
9%
32.5
JP
Toyota Motor Corp
TSE:7203
11.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.1
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.7
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.4
1%
16.4
IT
Ferrari NV
MIL:RACE
28
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
Mercedes-Benz Group AG
XETRA:MBG
13.2
-6%
N/A