Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
W2L United Parks & Resorts Inc

United Parks & Resorts Inc
SWB:W2L

Watchlist Manager
United Parks & Resorts Inc Logo
United Parks & Resorts Inc
SWB:W2L
Watchlist
Price: 35.4 EUR -11.5%
Market Cap: €3.5B
Write Note Create Alert

DCF Value

The DCF Value for United Parks & Resorts Inc (W2L) under the Base Case is EUR. Compared with the current market price of 35.4 EUR, the stock appears .

Key assumptions
W2L DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.3%
Net Margin 8.8%9.9%
Cash Flow Conversion 98%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.1%
Exit Multiple 11.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue W2L Research

Summary
W2L intrinsic value, competitors valuation, and company profile.
DCF Valuation
W2L stock valuation using Discount Cash Flow valuation method.
Relative Valuation
W2L stock valuation using valuation multiples.
Wall St Estimates
W2L price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
W2L stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other United Parks & Resorts Inc listings:
F • EUR
W2L
 XMUN • EUR
W2L
 NYSE • USD
PRKS