Westmount Energy Ltd
SWB:W6M
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Westmount Energy Ltd
SWB:W6M
|
JE |
|
Tokyo Koki Co Ltd
TSE:7719
|
JP |
|
Goldsource Mines Inc
XTSX:GXS
|
CA |
Income Statement
Earnings Waterfall
Westmount Energy Ltd
Income Statement
Westmount Energy Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+26%
|
0
+21%
|
0
+24%
|
0
-17%
|
1
+170%
|
4
+391%
|
3
-15%
|
0
-95%
|
0
-59%
|
0
+357%
|
1
+72%
|
4
+616%
|
4
-1%
|
0
-91%
|
5
+1 159%
|
3
-33%
|
(3)
N/A
|
(2)
+46%
|
0
N/A
|
0
+36%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-84%
|
(0)
+54%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
+28%
|
0
+26%
|
0
+17%
|
0
-15%
|
1
+176%
|
4
+398%
|
3
-15%
|
0
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+8%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
-86%
|
1
+5 100%
|
3
+550%
|
3
-10%
|
(0)
N/A
|
(0)
-157%
|
(0)
+64%
|
0
N/A
|
3
+1 557%
|
4
+2%
|
0
-96%
|
4
+3 231%
|
3
-37%
|
(3)
N/A
|
(2)
+36%
|
(0)
+84%
|
(0)
+85%
|
(0)
-300%
|
(0)
+25%
|
(0)
+5%
|
(0)
+9%
|
(0)
+3%
|
(0)
-18%
|
(0)
+25%
|
(0)
-13%
|
(0)
-50%
|
(0)
+22%
|
(0)
-7%
|
(0)
-33%
|
(0)
-45%
|
(0)
-30%
|
(0)
+21%
|
(0)
-1%
|
(0)
-24%
|
(0)
+21%
|
(0)
+22%
|
(0)
-1%
|
(1)
-125%
|
(0)
+53%
|
(0)
-89%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(6)
|
(7)
|
(3)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
7
|
7
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-171%
|
(0)
-5%
|
7
N/A
|
7
+1%
|
(0)
N/A
|
0
N/A
|
5
+939%
|
5
-6%
|
(0)
N/A
|
(0)
-157%
|
(0)
+64%
|
0
N/A
|
3
+1 557%
|
1
-59%
|
0
-91%
|
4
+3 231%
|
3
-37%
|
(3)
N/A
|
(2)
+36%
|
(0)
+84%
|
(0)
+9%
|
(1)
-145%
|
(0)
+53%
|
(0)
+43%
|
(0)
-51%
|
(0)
+28%
|
(0)
-121%
|
(0)
+24%
|
(0)
+61%
|
(0)
-37%
|
0
N/A
|
1
+321%
|
1
+11%
|
2
+223%
|
1
-60%
|
(0)
N/A
|
(0)
-259%
|
(1)
-154%
|
(7)
-570%
|
(7)
-9%
|
(3)
+59%
|
(1)
+76%
|
(0)
+58%
|
(1)
-75%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
6
|
7
|
(0)
|
0
|
5
|
4
|
(0)
|
(0)
|
(0)
|
0
|
3
|
1
|
0
|
4
|
3
|
(3)
|
(2)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(7)
|
(7)
|
(3)
|
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-110%
|
(0)
-5%
|
6
N/A
|
7
+1%
|
(0)
N/A
|
0
N/A
|
5
+900%
|
4
-7%
|
(0)
N/A
|
(0)
-157%
|
(0)
+64%
|
0
N/A
|
3
+1 557%
|
1
-59%
|
0
-91%
|
4
+3 231%
|
3
-37%
|
(3)
N/A
|
(2)
+36%
|
(0)
+84%
|
(0)
+9%
|
(1)
-145%
|
(0)
+53%
|
(0)
+43%
|
(0)
-51%
|
(0)
+28%
|
(0)
-121%
|
(0)
+24%
|
(0)
+61%
|
(0)
-37%
|
0
N/A
|
1
+321%
|
1
+11%
|
2
+223%
|
1
-60%
|
(0)
N/A
|
(0)
-259%
|
(1)
-154%
|
(7)
-570%
|
(7)
-9%
|
(3)
+59%
|
(1)
+76%
|
(0)
+58%
|
(1)
-75%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.42
N/A
|
0.4
-5%
|
-0.01
N/A
|
0.05
N/A
|
0.25
+400%
|
0.48
+92%
|
-0.02
N/A
|
-0.04
-100%
|
-0.01
+75%
|
0.02
N/A
|
0.43
+2 050%
|
0.17
-60%
|
0.02
-88%
|
0.5
+2 400%
|
0.33
-34%
|
-0.39
N/A
|
-0.24
+38%
|
-0.03
+88%
|
-0.02
+33%
|
-0.05
-150%
|
-0.03
+40%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.02
-50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.05
N/A
|
-0.02
+60%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
|