Watchlist Manager

Watchlist

Price: 11.02 CNY 0.18% Market Closed

Market Cap: ¥213.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		2 933	3 185	3 572	3 984	4 202	4 208	4 549	4 844	4 894	5 383	5 591	6 192	7 000	7 651	8 321	8 933	9 606	10 613	11 473	12 147	12 598	12 751	12 658	12 679	12 984	13 295	14 030	14 884	15 829	17 323	18 812	22 050	25 290	28 141	31 055	32 170	33 035	33 788	35 407	37 531	40 688	43 574	46 757	50 093	53 046	56 640	59 610	62 834	68 461	72 396	74 938	77 047	76 411	78 430	78 406	77 330	74 009	73 827	74 084	73 056	74 745	76 832	80 948	86 485	89 961	96 618	101 902	108 251	113 470	115 805	117 251	118 472	120 336	122 512	125 034	128 124	130 130	130 303	128 705	124 136	117 991	111 033	104 443	99 172	93 427	91 058	88 848	87 444	88 021
Interest Income		5 664	6 188	6 860	7 525	7 900	7 947	8 231	8 549	8 664	9 419	9 933	10 960	12 068	13 035	14 206	15 766	18 044	20 902	23 618	25 535	26 465	25 904	24 442	22 966	21 986	22 048	22 994	24 379	26 252	29 537	33 613	42 439	52 269	61 477	70 016	73 504	74 614	76 492	80 612	85 926	93 102	100 803	106 869	113 228	119 202	123 762	128 116	130 857	134 153	134 766	133 373	132 931	131 119	135 515	140 111	144 419	148 068	153 967	158 428	160 854	162 888	164 605	167 991	173 040	177 549	185 426	190 699	195 922	201 007	202 543	205 578	209 508	213 536	217 793	221 493	225 340	228 878	231 239	232 556	231 342	227 617	222 294	215 279	207 965	198 381	189 950	182 183	174 942	169 863
Interest Expense		2 731	3 004	3 288	3 541	3 698	3 739	3 682	3 705	3 770	4 036	4 343	4 768	5 069	5 383	5 885	6 833	8 438	10 288	12 144	13 387	13 867	13 151	11 782	10 286	9 001	8 752	8 963	9 494	10 423	12 214	14 801	20 389	26 980	33 336	38 962	41 336	41 578	32 742	35 242	48 395	52 414	57 229	60 112	63 135	66 156	67 122	68 506	68 023	65 692	62 370	58 435	55 884	54 708	57 085	61 705	67 089	74 059	80 140	84 344	87 798	88 143	87 773	87 043	86 555	87 588	88 808	88 797	87 671	87 537	86 738	88 327	91 036	93 200	95 281	96 459	97 216	98 748	100 936	103 851	107 206	109 626	111 261	110 836	108 793	104 954	98 892	93 335	87 498	81 842
Non Interest Income		881	1 029	1 082	1 116	1 143	1 221	876	743	655	533	810	912	883	944	1 003	1 150	1 381	1 600	1 766	1 861	2 092	2 179	2 460	2 485	2 441	2 425	2 465	2 673	2 578	2 842	3 215	4 046	4 987	6 146	6 911	7 102	7 569	7 929	9 216	11 355	13 343	16 105	18 136	21 010	23 128	23 748	29 185	30 661	30 927	33 584	32 244	32 878	35 297	33 211	32 891	33 128	37 602	38 206	41 428	46 768	50 449	53 914	56 350	57 312	57 668	57 230	57 561	54 439	51 500	52 437	51 776	53 943	56 767	58 188	59 250	59 899	59 147	57 704	56 724	53 690	52 726	54 040	54 957	55 827	58 692	58 272	57 656	55 459	49 503
Revenue		3 814 N/A	4 214 +10%	4 654 +10%	5 100 +10%	5 345 +5%	5 429 +2%	5 425 0%	5 587 +3%	5 549 -1%	5 916 +7%	6 401 +8%	7 104 +11%	7 883 +11%	8 595 +9%	9 324 +8%	10 083 +8%	10 987 +9%	12 213 +11%	13 239 +8%	14 008 +6%	14 690 +5%	14 930 +2%	15 118 +1%	15 164 +0%	15 425 +2%	15 720 +2%	16 495 +5%	17 557 +6%	18 407 +5%	20 165 +10%	22 027 +9%	26 096 +18%	30 277 +16%	34 287 +13%	37 966 +11%	39 272 +3%	40 604 +3%	41 717 +3%	44 623 +7%	48 886 +10%	54 031 +11%	59 679 +10%	64 893 +9%	71 103 +10%	76 174 +7%	80 388 +6%	88 795 +10%	93 495 +5%	99 388 +6%	105 980 +7%	107 182 +1%	109 925 +3%	111 708 +2%	111 641 0%	111 297 0%	110 458 -1%	111 611 +1%	112 033 +0%	115 512 +3%	119 824 +4%	125 194 +4%	130 746 +4%	137 298 +5%	143 797 +5%	147 629 +3%	153 848 +4%	159 463 +4%	162 690 +2%	164 970 +1%	168 242 +2%	169 027 +0%	172 415 +2%	177 103 +3%	180 700 +2%	184 284 +2%	188 023 +2%	189 277 +1%	188 007 -1%	185 429 -1%	177 826 -4%	170 717 -4%	165 073 -3%	159 400 -3%	154 999 -3%	152 119 -2%	149 330 -2%	146 504 -2%	142 903 -2%	137 524 -4%
Pre-Tax Income
Loan Loss Provision		(1 067)	(1 292)	(1 501)	(1 644)	(1 881)	(1 929)	(2 006)	(2 120)	(1 803)	(1 840)	(1 790)	(1 808)	(1 986)	(1 988)	(2 032)	(2 051)	(2 054)	(2 157)	(2 270)	(2 356)	(7 334)	(7 273)	(7 224)	(6 931)	(1 575)	(1 172)	(964)	(1 003)	(1 488)	(1 609)	(1 725)	(1 924)	(2 149)	(2 594)	(2 988)	(3 123)	(3 131)	(3 490)	(4 162)	(5 242)	(6 685)	(7 911)	(9 940)	(12 265)	(14 629)	(17 695)	(22 282)	(25 245)	(29 865)	(35 284)	(37 562)	(42 165)	(45 451)	(49 402)	(50 234)	(47 723)	(40 803)	(41 162)	(41 445)	(43 665)	(44 230)	(49 790)	(52 381)	(54 849)	(54 422)	(60 936)	(69 121)	(71 216)	(42 903)	(70 793)	(68 769)	(68 455)	(59 253)	(73 253)	(74 501)	(74 229)	(68 252)	(68 461)	(64 769)	(60 472)	(61 259)	(53 963)	(49 846)	(47 704)	(53 301)	(46 974)	(45 173)	(42 767)	(46 882)
Non Interest Expense		(2 393)	(2 515)	(2 799)	(3 032)	(2 966)	(2 955)	(2 955)	(2 937)	(3 148)	(3 380)	(3 500)	(3 678)	(3 774)	(4 025)	(4 303)	(4 671)	(5 161)	(5 727)	(6 064)	(6 351)	(6 563)	(6 727)	(6 998)	(7 213)	(7 660)	(7 877)	(8 397)	(8 891)	(8 971)	(9 535)	(10 163)	(12 312)	(14 870)	(17 029)	(18 905)	(19 404)	(19 922)	(20 434)	(21 882)	(24 120)	(27 306)	(29 749)	(31 491)	(33 435)	(35 351)	(35 759)	(38 388)	(39 518)	(40 677)	(41 258)	(39 879)	(37 640)	(36 322)	(32 103)	(30 850)	(32 421)	(40 651)	(40 377)	(42 975)	(44 375)	(48 733)	(47 621)	(50 050)	(52 607)	(56 967)	(55 385)	(56 518)	(57 084)	(85 313)	(58 779)	(58 750)	(59 245)	(71 971)	(58 258)	(58 462)	(58 590)	(63 772)	(60 110)	(59 257)	(57 220)	(51 740)	(53 234)	(51 792)	(50 826)	(44 080)	(49 260)	(48 638)	(47 222)	(39 483)
Pre-Tax Income		354 N/A	406 +15%	355 -13%	425 +20%	498 +17%	545 +9%	463 -15%	529 +14%	598 +13%	697 +17%	1 113 +60%	1 621 +46%	2 122 +31%	2 584 +22%	2 989 +16%	3 361 +12%	3 772 +12%	4 330 +15%	4 908 +13%	5 304 +8%	793 -85%	931 +17%	896 -4%	1 018 +14%	6 191 +508%	6 670 +8%	7 133 +7%	7 663 +7%	7 948 +4%	9 021 +14%	10 140 +12%	11 860 +17%	13 257 +12%	14 665 +11%	16 072 +10%	16 744 +4%	17 551 +5%	17 791 +1%	18 578 +4%	19 524 +5%	20 040 +3%	22 019 +10%	23 462 +7%	25 403 +8%	26 194 +3%	26 934 +3%	28 125 +4%	28 732 +2%	28 846 +0%	29 438 +2%	29 741 +1%	30 120 +1%	29 935 -1%	30 136 +1%	30 213 +0%	30 314 +0%	30 157 -1%	30 494 +1%	31 092 +2%	31 784 +2%	32 231 +1%	33 335 +3%	34 867 +5%	36 341 +4%	36 240 0%	37 527 +4%	33 824 -10%	34 390 +2%	36 754 +7%	38 670 +5%	41 508 +7%	44 715 +8%	45 879 +3%	49 189 +7%	51 321 +4%	55 204 +8%	57 253 +4%	59 436 +4%	61 403 +3%	60 134 -2%	57 718 -4%	57 876 +0%	57 762 0%	56 469 -2%	54 738 -3%	53 096 -3%	52 693 -1%	52 914 +0%	51 159 -3%
Net Income
Tax Provision		71	23	17	24	(204)	(257)	(217)	(273)	(287)	(303)	(452)	(637)	(710)	(869)	(970)	(1 047)	(1 122)	(1 210)	(1 237)	(1 210)	(179)	(199)	(115)	(84)	(1 160)	(1 184)	(1 381)	(1 537)	(1 702)	(1 950)	(2 195)	(2 601)	(2 867)	(3 182)	(3 544)	(3 754)	(4 040)	(4 187)	(4 406)	(4 663)	(4 809)	(5 323)	(5 690)	(6 174)	(6 392)	(6 557)	(6 810)	(6 884)	(6 981)	(7 116)	(7 169)	(7 276)	(7 336)	(7 409)	(7 352)	(7 281)	(6 968)	(6 924)	(7 085)	(7 292)	(7 413)	(7 666)	(8 018)	(8 358)	(8 045)	(8 230)	(7 354)	(7 418)	(7 826)	(8 158)	(8 675)	(9 050)	(9 543)	(10 135)	(10 480)	(11 344)	(11 737)	(12 168)	(12 588)	(11 642)	(11 263)	(11 091)	(10 815)	(9 920)	(10 230)	(9 424)	(9 194)	(9 796)	(8 526)
Income from Continuing Operations		425	430	372	448	295	286	245	256	311	394	661	983	1 412	1 714	2 018	2 314	2 650	3 119	3 670	4 093	614	732	781	934	5 031	5 486	5 752	6 125	6 247	7 070	7 944	9 259	10 390	11 483	12 528	12 990	13 511	13 604	14 172	14 861	15 231	16 696	17 772	19 229	19 802	20 377	21 315	21 848	21 865	22 322	22 572	22 844	22 599	22 727	22 861	23 033	23 189	23 570	24 007	24 492	24 818	25 669	26 849	27 983	28 195	29 297	26 470	26 972	28 928	30 512	32 833	35 665	36 336	39 054	40 841	43 860	45 516	47 268	48 815	48 492	46 455	46 785	46 947	46 549	44 508	43 672	43 499	43 118	42 633
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(112)	(121)	(163)	0	(108)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		425 N/A	430 +1%	372 -13%	448 +20%	295 -34%	286 -3%	245 -14%	256 +4%	311 +21%	394 +27%	661 +68%	983 +49%	1 412 +44%	1 714 +21%	2 018 +18%	2 314 +15%	2 650 +15%	3 119 +18%	3 670 +18%	4 093 +12%	614 -85%	732 +19%	781 +7%	934 +20%	5 031 +439%	5 486 +9%	5 752 +5%	6 125 +6%	6 247 +2%	7 070 +13%	7 944 +12%	9 201 +16%	10 279 +12%	11 305 +10%	12 309 +9%	12 829 +4%	13 403 +4%	13 563 +1%	14 172 +4%	14 861 +5%	15 231 +2%	16 696 +10%	17 772 +6%	19 229 +8%	19 802 +3%	20 377 +3%	21 315 +5%	21 848 +3%	21 865 +0%	22 322 +2%	22 572 +1%	22 844 +1%	22 599 -1%	21 853 -3%	21 987 +1%	22 159 +1%	22 315 +1%	22 696 +2%	23 133 +2%	23 618 +2%	23 944 +1%	24 795 +4%	25 975 +5%	27 109 +4%	27 321 +1%	28 423 +4%	25 596 -10%	26 098 +2%	27 234 +4%	27 663 +2%	29 984 +8%	32 816 +9%	33 487 +2%	36 205 +8%	37 992 +5%	41 011 +8%	42 667 +4%	44 419 +4%	45 966 +3%	45 643 -1%	43 606 -4%	43 936 +1%	44 098 +0%	43 700 -1%	41 659 -5%	40 823 -2%	40 650 0%	40 269 -1%	40 114 0%
EPS (Diluted)		0.06 N/A	0.06 N/A	0.05 -17%	0.06 +20%	0.04 -33%	0.04 N/A	0.03 -25%	0.03 N/A	0.04 +33%	0.05 +25%	0.09 +80%	0.13 +44%	0.19 +46%	0.23 +21%	0.27 +17%	0.31 +15%	0.34 +10%	0.37 +9%	0.43 +16%	0.47 +9%	0.07 -85%	0.09 +29%	0.1 +11%	0.11 +10%	0.59 +436%	0.63 +7%	0.66 +5%	0.63 -5%	0.69 +10%	0.73 +6%	0.83 +14%	0.73 -12%	0.89 +22%	0.79 -11%	0.86 +9%	0.91 +6%	0.95 +4%	0.96 +1%	1 +4%	1.04 +4%	1.08 +4%	0.84 -22%	1.08 +29%	1.16 +7%	1.2 +3%	1.24 +3%	1.29 +4%	1.27 -2%	1.27 N/A	1.31 +3%	1.31 N/A	1.32 +1%	1.32 N/A	1.27 -4%	1.28 +1%	1.29 +1%	1.3 +1%	1.32 +2%	1.34 +2%	1.37 +2%	1.39 +1%	1.43 +3%	1.5 +5%	1.57 +5%	1.42 -10%	1.46 +3%	1.31 -10%	1.35 +3%	1.4 +4%	1.42 +1%	1.54 +8%	1.69 +10%	1.73 +2%	1.87 +8%	1.97 +5%	2.12 +8%	2.2 +4%	2.29 +4%	2.37 +3%	2.35 -1%	2.25 -4%	2.26 +0%	2.27 +0%	2.25 -1%	2.15 -4%	2.1 -2%	2.09 0%	2.08 0%	2.07 0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 332,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.