First Time Loading...

Watchlist Manager

Watchlist

Price: 10.6 CNY -0.09%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		40 688	43 574	46 757	50 093	53 046	56 640	59 610	62 834	68 461	72 396	74 938	77 047	76 411	78 430	78 406	77 330	74 009	73 827	74 084	73 056	74 745	76 832	80 948	86 485	89 961	96 618	101 902	108 251	113 470	115 805	117 251	118 472	120 336	122 512	125 034	128 124	130 130	130 303	128 705	124 136	117 991
Interest Income		93 102	100 803	106 869	113 228	119 202	123 762	128 116	130 857	134 153	134 766	133 373	132 931	131 119	135 515	140 111	144 419	148 068	153 967	158 428	160 854	162 888	164 605	167 991	173 040	177 549	185 426	190 699	195 922	201 007	202 543	205 578	209 508	213 536	217 793	221 493	225 340	228 878	231 239	232 556	231 342	227 617
Interest Expense		52 414	57 229	60 112	63 135	66 156	67 122	68 506	68 023	65 692	62 370	58 435	55 884	54 708	57 085	61 705	67 089	74 059	80 140	84 344	87 798	88 143	87 773	87 043	86 555	87 588	88 808	88 797	87 671	87 537	86 738	88 327	91 036	93 200	95 281	96 459	97 216	98 748	100 936	103 851	107 206	109 626
Non Interest Income		13 245	16 105	18 136	21 010	23 128	23 748	29 185	30 661	30 927	33 584	32 244	32 878	35 297	33 211	32 891	33 128	37 602	38 206	41 428	46 768	50 449	53 914	56 350	57 312	57 668	57 230	57 561	54 439	51 500	52 437	51 776	53 943	56 767	58 188	59 250	59 899	59 147	57 704	56 724	53 690	52 726
Revenue		53 933 N/A	59 679 +11%	64 893 +9%	71 103 +10%	76 174 +7%	80 388 +6%	88 795 +10%	93 495 +5%	99 388 +6%	105 980 +7%	107 182 +1%	109 925 +3%	111 708 +2%	111 641 0%	111 297 0%	110 458 -1%	111 611 +1%	112 033 +0%	115 512 +3%	119 824 +4%	125 194 +4%	130 746 +4%	137 298 +5%	143 797 +5%	147 629 +3%	153 848 +4%	159 463 +4%	162 690 +2%	164 970 +1%	168 242 +2%	169 027 +0%	172 415 +2%	177 103 +3%	180 700 +2%	184 284 +2%	188 023 +2%	189 277 +1%	188 007 -1%	185 429 -1%	177 826 -4%	170 717 -4%
Pre-Tax Income
Loan Loss Provision		(6 890)	(7 911)	(9 940)	(12 265)	(14 629)	(17 695)	(22 282)	(25 245)	(29 865)	(35 284)	(37 562)	(42 165)	(45 451)	(49 402)	(50 234)	(47 723)	(40 803)	(41 162)	(41 445)	(43 665)	(44 230)	(49 790)	(52 381)	(54 849)	(54 422)	(60 936)	(69 121)	(71 216)	(42 903)	(70 793)	(68 769)	(68 455)	(59 253)	(73 253)	(74 501)	(74 229)	(68 252)	(68 461)	(64 769)	(60 472)	(61 259)
Non Interest Expense		(27 003)	(29 749)	(31 491)	(33 435)	(35 351)	(35 759)	(38 388)	(39 518)	(40 677)	(41 258)	(39 879)	(37 640)	(36 322)	(32 103)	(30 850)	(32 421)	(40 651)	(40 377)	(42 975)	(44 375)	(48 733)	(47 621)	(50 050)	(52 607)	(56 967)	(55 385)	(56 518)	(57 084)	(85 313)	(58 779)	(58 750)	(59 245)	(71 971)	(58 258)	(58 462)	(58 590)	(63 772)	(60 110)	(59 257)	(57 220)	(51 740)
Pre-Tax Income		20 040 N/A	22 019 +10%	23 462 +7%	25 403 +8%	26 194 +3%	26 934 +3%	28 125 +4%	28 732 +2%	28 846 +0%	29 438 +2%	29 741 +1%	30 120 +1%	29 935 -1%	30 136 +1%	30 213 +0%	30 314 +0%	30 157 -1%	30 494 +1%	31 092 +2%	31 784 +2%	32 231 +1%	33 335 +3%	34 867 +5%	36 341 +4%	36 240 0%	37 527 +4%	33 824 -10%	34 390 +2%	36 754 +7%	38 670 +5%	41 508 +7%	44 715 +8%	45 879 +3%	49 189 +7%	51 321 +4%	55 204 +8%	57 253 +4%	59 436 +4%	61 403 +3%	60 134 -2%	57 718 -4%
Net Income
Tax Provision		(4 809)	(5 323)	(5 690)	(6 174)	(6 392)	(6 557)	(6 810)	(6 884)	(6 981)	(7 116)	(7 169)	(7 276)	(7 336)	(7 409)	(7 352)	(7 281)	(6 968)	(6 924)	(7 085)	(7 292)	(7 413)	(7 666)	(8 018)	(8 358)	(8 045)	(8 230)	(7 354)	(7 418)	(7 826)	(8 158)	(8 675)	(9 050)	(9 543)	(10 135)	(10 480)	(11 344)	(11 737)	(12 168)	(12 588)	(11 642)	(11 263)
Income from Continuing Operations		15 231	16 696	17 772	19 229	19 802	20 377	21 315	21 848	21 865	22 322	22 572	22 844	22 599	22 727	22 861	23 033	23 189	23 570	24 007	24 492	24 818	25 669	26 849	27 983	28 195	29 297	26 470	26 972	28 928	30 512	32 833	35 665	36 336	39 054	40 841	43 860	45 516	47 268	48 815	48 492	46 455
Net Income (Common)		15 231 N/A	16 696 +10%	17 772 +6%	19 229 +8%	19 802 +3%	20 377 +3%	21 315 +5%	21 848 +3%	21 865 +0%	22 322 +2%	22 572 +1%	22 844 +1%	22 599 -1%	21 853 -3%	21 987 +1%	22 159 +1%	22 315 +1%	22 696 +2%	23 133 +2%	23 618 +2%	23 944 +1%	24 795 +4%	25 975 +5%	27 109 +4%	27 321 +1%	28 423 +4%	25 596 -10%	26 098 +2%	27 234 +4%	27 663 +2%	29 984 +8%	32 816 +9%	33 487 +2%	36 205 +8%	37 992 +5%	41 011 +8%	42 667 +4%	44 419 +4%	45 966 +3%	45 643 -1%	43 606 -4%
EPS (Diluted)		1.07 N/A	0.84 -21%	1.08 +29%	1.16 +7%	1.2 +3%	1.24 +3%	1.29 +4%	1.27 -2%	1.27 N/A	1.31 +3%	1.31 N/A	1.32 +1%	1.32 N/A	1.27 -4%	1.28 +1%	1.29 +1%	1.3 +1%	1.32 +2%	1.34 +2%	1.37 +2%	1.39 +1%	1.43 +3%	1.5 +5%	1.57 +5%	1.42 -10%	1.46 +3%	1.31 -10%	1.35 +3%	1.4 +4%	1.42 +1%	1.54 +8%	1.69 +10%	1.73 +2%	1.87 +8%	1.97 +5%	2.12 +8%	2.2 +4%	2.29 +4%	2.37 +3%	2.35 -1%	2.25 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.