Shenzhen Kaifa Technology Co Ltd
SZSE:000021
Balance Sheet
Balance Sheet Decomposition
Shenzhen Kaifa Technology Co Ltd
Shenzhen Kaifa Technology Co Ltd
Balance Sheet
Shenzhen Kaifa Technology Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 117
|
1 031
|
780
|
922
|
1 262
|
1 706
|
1 654
|
1 493
|
1 866
|
1 780
|
4 926
|
4 953
|
8 034
|
8 212
|
7 626
|
3 435
|
1 612
|
2 505
|
2 237
|
1 434
|
4 946
|
7 170
|
6 303
|
6 181
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
6
|
2
|
2
|
2
|
3
|
4 946
|
2 969
|
2 024
|
6 181
|
|
| Cash Equivalents |
1 117
|
1 031
|
780
|
922
|
1 262
|
1 706
|
1 654
|
1 493
|
1 866
|
1 780
|
4 926
|
4 952
|
8 033
|
8 210
|
7 624
|
3 429
|
1 610
|
2 503
|
2 235
|
1 431
|
0
|
4 201
|
4 279
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
7
|
124
|
177
|
18
|
49
|
392
|
756
|
219
|
147
|
915
|
614
|
20
|
61
|
16
|
|
| Total Receivables |
1 712
|
2 338
|
1 977
|
1 416
|
1 709
|
916
|
1 769
|
1 024
|
1 069
|
1 572
|
1 738
|
1 588
|
2 134
|
2 489
|
1 856
|
2 361
|
1 926
|
1 805
|
2 424
|
3 215
|
3 893
|
3 077
|
4 267
|
4 364
|
|
| Accounts Receivables |
1 455
|
1 955
|
1 862
|
1 284
|
1 583
|
794
|
1 612
|
932
|
998
|
1 474
|
1 490
|
1 397
|
1 837
|
2 215
|
1 623
|
2 242
|
1 626
|
1 542
|
1 833
|
2 927
|
2 772
|
2 674
|
3 695
|
3 936
|
|
| Other Receivables |
257
|
383
|
115
|
132
|
126
|
122
|
157
|
92
|
71
|
98
|
248
|
191
|
297
|
274
|
233
|
119
|
300
|
263
|
591
|
288
|
1 121
|
403
|
572
|
428
|
|
| Inventory |
445
|
390
|
569
|
369
|
242
|
113
|
183
|
473
|
431
|
648
|
812
|
739
|
529
|
696
|
832
|
1 020
|
1 648
|
2 195
|
2 263
|
2 367
|
3 545
|
4 523
|
3 526
|
2 630
|
|
| Other Current Assets |
9
|
29
|
10
|
2
|
8
|
5
|
13
|
39
|
67
|
58
|
84
|
63
|
88
|
178
|
121
|
59
|
5 269
|
3 362
|
4 931
|
6 157
|
3 695
|
1 846
|
1 558
|
1 359
|
|
| Total Current Assets |
3 283
|
3 788
|
3 337
|
2 710
|
3 222
|
2 740
|
3 619
|
3 028
|
3 443
|
4 058
|
7 568
|
7 467
|
10 963
|
11 593
|
10 483
|
7 268
|
11 210
|
10 086
|
12 004
|
14 088
|
16 695
|
16 637
|
15 713
|
14 551
|
|
| PP&E Net |
1 172
|
1 003
|
787
|
696
|
719
|
755
|
911
|
1 288
|
1 368
|
1 465
|
1 490
|
1 393
|
1 350
|
1 533
|
2 355
|
2 800
|
3 264
|
3 237
|
3 859
|
5 027
|
6 861
|
7 330
|
6 942
|
6 311
|
|
| PP&E Gross |
1 172
|
1 003
|
787
|
696
|
719
|
755
|
911
|
1 288
|
1 368
|
1 465
|
1 490
|
1 393
|
1 350
|
1 533
|
2 355
|
2 800
|
3 264
|
3 237
|
3 859
|
5 027
|
6 861
|
7 330
|
6 942
|
6 311
|
|
| Accumulated Depreciation |
424
|
558
|
639
|
740
|
722
|
772
|
829
|
1 205
|
1 410
|
1 628
|
1 901
|
2 233
|
2 453
|
2 666
|
3 407
|
3 514
|
3 689
|
3 884
|
4 224
|
4 562
|
4 823
|
4 936
|
5 164
|
5 648
|
|
| Intangible Assets |
5
|
3
|
2
|
2
|
2
|
1
|
1
|
13
|
12
|
12
|
53
|
52
|
89
|
148
|
147
|
144
|
230
|
573
|
565
|
603
|
595
|
593
|
456
|
316
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
18
|
18
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Long-Term Investments |
175
|
251
|
263
|
600
|
330
|
838
|
575
|
491
|
521
|
1 066
|
1 164
|
1 186
|
1 210
|
1 038
|
1 138
|
1 157
|
1 353
|
1 325
|
1 761
|
1 578
|
2 570
|
2 948
|
3 946
|
5 241
|
|
| Other Long-Term Assets |
10
|
1
|
0
|
0
|
0
|
35
|
37
|
107
|
84
|
66
|
54
|
76
|
107
|
131
|
197
|
331
|
532
|
308
|
254
|
329
|
318
|
294
|
315
|
344
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
18
|
18
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Total Assets |
4 645
N/A
|
5 046
+9%
|
4 389
-13%
|
4 008
-9%
|
4 272
+7%
|
4 368
+2%
|
5 144
+18%
|
4 927
-4%
|
5 428
+10%
|
6 667
+23%
|
10 337
+55%
|
10 181
-2%
|
13 727
+35%
|
14 450
+5%
|
14 338
-1%
|
11 717
-18%
|
16 599
+42%
|
15 539
-6%
|
18 453
+19%
|
21 635
+17%
|
27 049
+25%
|
27 813
+3%
|
27 383
-2%
|
26 773
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
932
|
1 603
|
1 784
|
1 246
|
1 239
|
711
|
1 375
|
711
|
770
|
1 105
|
859
|
722
|
1 483
|
1 629
|
956
|
1 318
|
1 479
|
1 709
|
2 120
|
2 182
|
3 136
|
1 832
|
2 663
|
2 709
|
|
| Accrued Liabilities |
56
|
85
|
104
|
61
|
93
|
87
|
95
|
110
|
170
|
165
|
157
|
120
|
138
|
176
|
252
|
416
|
292
|
276
|
315
|
378
|
488
|
386
|
488
|
590
|
|
| Short-Term Debt |
213
|
2
|
2
|
6
|
2
|
0
|
0
|
177
|
440
|
751
|
4 842
|
4 978
|
6 944
|
7 409
|
7 425
|
3 953
|
7 838
|
6 714
|
8 254
|
7 775
|
8 141
|
9 372
|
6 297
|
5 985
|
|
| Current Portion of Long-Term Debt |
2
|
800
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 455
|
342
|
2 004
|
707
|
|
| Other Current Liabilities |
44
|
71
|
10
|
31
|
67
|
74
|
141
|
87
|
77
|
114
|
117
|
176
|
167
|
148
|
362
|
538
|
789
|
310
|
450
|
1 064
|
1 236
|
1 474
|
1 207
|
651
|
|
| Total Current Liabilities |
1 247
|
2 561
|
1 881
|
1 344
|
1 401
|
872
|
1 611
|
1 084
|
1 456
|
2 136
|
5 975
|
5 997
|
8 731
|
9 362
|
8 995
|
6 226
|
10 398
|
9 010
|
11 138
|
11 399
|
14 456
|
13 406
|
12 658
|
10 642
|
|
| Long-Term Debt |
1 082
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 850
|
657
|
2 006
|
1 438
|
1 919
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
51
|
38
|
1
|
1
|
34
|
13
|
7
|
10
|
5
|
85
|
153
|
191
|
78
|
138
|
299
|
380
|
300
|
341
|
218
|
|
| Minority Interest |
51
|
1
|
1
|
1
|
0
|
0
|
0
|
314
|
322
|
295
|
263
|
178
|
109
|
93
|
2
|
39
|
72
|
101
|
179
|
425
|
1 627
|
1 644
|
1 819
|
1 981
|
|
| Other Liabilities |
2
|
0
|
0
|
1
|
4
|
5
|
8
|
18
|
18
|
18
|
29
|
21
|
24
|
24
|
52
|
41
|
81
|
65
|
75
|
77
|
82
|
139
|
165
|
136
|
|
| Total Liabilities |
2 382
N/A
|
2 763
+16%
|
1 882
-32%
|
1 346
-28%
|
1 405
+4%
|
928
-34%
|
1 657
+79%
|
1 418
-14%
|
1 797
+27%
|
2 484
+38%
|
6 279
+153%
|
6 203
-1%
|
8 874
+43%
|
9 485
+7%
|
9 134
-4%
|
6 459
-29%
|
10 743
+66%
|
9 253
-14%
|
11 531
+25%
|
14 050
+22%
|
17 202
+22%
|
17 494
+2%
|
16 421
-6%
|
14 896
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
733
|
733
|
733
|
733
|
733
|
880
|
880
|
880
|
880
|
1 319
|
1 319
|
1 319
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 561
|
1 561
|
1 561
|
1 561
|
|
| Retained Earnings |
1 001
|
1 022
|
1 172
|
1 289
|
1 495
|
1 709
|
2 067
|
2 148
|
2 274
|
2 307
|
2 360
|
2 322
|
2 525
|
2 628
|
2 738
|
2 879
|
3 347
|
3 803
|
4 392
|
5 197
|
5 722
|
6 144
|
6 721
|
7 475
|
|
| Additional Paid In Capital |
530
|
530
|
530
|
530
|
530
|
848
|
530
|
466
|
466
|
574
|
427
|
386
|
719
|
729
|
678
|
678
|
678
|
775
|
775
|
775
|
2 147
|
2 140
|
2 230
|
2 363
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
599
|
476
|
513
|
405
|
|
| Other Equity |
0
|
0
|
73
|
110
|
110
|
4
|
11
|
16
|
11
|
16
|
49
|
48
|
136
|
138
|
316
|
230
|
360
|
236
|
285
|
142
|
182
|
2
|
63
|
72
|
|
| Total Equity |
2 263
N/A
|
2 283
+1%
|
2 507
+10%
|
2 662
+6%
|
2 867
+8%
|
3 441
+20%
|
3 487
+1%
|
3 509
+1%
|
3 631
+3%
|
4 183
+15%
|
4 058
-3%
|
3 979
-2%
|
4 852
+22%
|
4 966
+2%
|
5 204
+5%
|
5 259
+1%
|
5 857
+11%
|
6 286
+7%
|
6 923
+10%
|
7 585
+10%
|
9 847
+30%
|
10 319
+5%
|
10 962
+6%
|
11 877
+8%
|
|
| Total Liabilities & Equity |
4 645
N/A
|
5 046
+9%
|
4 389
-13%
|
4 008
-9%
|
4 272
+7%
|
4 368
+2%
|
5 144
+18%
|
4 927
-4%
|
5 428
+10%
|
6 667
+23%
|
10 337
+55%
|
10 181
-2%
|
13 727
+35%
|
14 450
+5%
|
14 338
-1%
|
11 717
-18%
|
16 599
+42%
|
15 539
-6%
|
18 453
+19%
|
21 635
+17%
|
27 049
+25%
|
27 813
+3%
|
27 383
-2%
|
26 773
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 319
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 471
|
1 561
|
1 561
|
1 561
|
1 561
|
|