Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
SZSE:000060
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
SZSE:000060
Price:
6.79
CNY
-1.16%
Market Closed
Market Cap:
¥30.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
SZSE:000060
|
CN |
|
Sichuan Zhongguang Lightning Protection Technologies Co Ltd
SZSE:300414
|
CN |
Income Statement
Earnings Waterfall
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
Income Statement
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
Currency: CNY
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
139
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
268
|
0
|
0
|
0
|
221
|
0
|
0
|
0
|
260
|
0
|
0
|
0
|
202
|
0
|
0
|
0
|
205
|
0
|
0
|
51
|
221
|
0
|
0
|
119
|
279
|
185
|
249
|
256
|
267
|
231
|
214
|
183
|
187
|
182
|
189
|
170
|
182
|
153
|
145
|
192
|
245
|
291
|
377
|
429
|
611
|
625
|
630
|
665
|
577
|
564
|
0
|
0
|
|
| Revenue |
2 685
N/A
|
2 590
-4%
|
2 705
+4%
|
2 796
+3%
|
2 836
+1%
|
2 986
+5%
|
2 987
+0%
|
3 171
+6%
|
3 548
+12%
|
3 732
+5%
|
4 031
+8%
|
4 331
+7%
|
4 237
-2%
|
4 078
-4%
|
4 523
+11%
|
5 452
+21%
|
6 537
+20%
|
7 667
+17%
|
8 408
+10%
|
8 310
-1%
|
8 281
0%
|
8 128
-2%
|
8 079
-1%
|
8 048
0%
|
7 460
-7%
|
6 954
-7%
|
6 346
-9%
|
6 609
+4%
|
7 583
+15%
|
8 530
+12%
|
9 284
+9%
|
9 664
+4%
|
9 652
0%
|
9 766
+1%
|
10 063
+3%
|
11 719
+16%
|
18 669
+59%
|
19 867
+6%
|
21 879
+10%
|
21 882
+0%
|
18 440
-16%
|
16 673
-10%
|
14 375
-14%
|
15 798
+10%
|
21 162
+34%
|
23 256
+10%
|
25 454
+9%
|
28 676
+13%
|
24 609
-14%
|
23 645
-4%
|
22 997
-3%
|
18 835
-18%
|
16 966
-10%
|
17 071
+1%
|
16 129
-6%
|
16 561
+3%
|
15 086
-9%
|
16 902
+12%
|
19 092
+13%
|
18 819
-1%
|
19 016
+1%
|
19 067
+0%
|
20 522
+8%
|
21 191
+3%
|
20 008
-6%
|
19 317
-3%
|
17 890
-7%
|
20 369
+14%
|
22 838
+12%
|
24 776
+8%
|
27 927
+13%
|
27 390
-2%
|
30 253
+10%
|
33 309
+10%
|
36 007
+8%
|
40 456
+12%
|
44 500
+10%
|
50 125
+13%
|
60 243
+20%
|
59 362
-1%
|
55 437
-7%
|
57 498
+4%
|
56 787
-1%
|
61 302
+8%
|
65 647
+7%
|
66 878
+2%
|
59 060
-12%
|
58 521
-1%
|
59 862
+2%
|
57 923
-3%
|
60 335
+4%
|
62 645
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 124)
|
(2 020)
|
(2 143)
|
(2 204)
|
(2 252)
|
(2 364)
|
(2 302)
|
(2 453)
|
(2 697)
|
(2 798)
|
(3 031)
|
(3 218)
|
(3 137)
|
(2 939)
|
(3 042)
|
(3 570)
|
(4 165)
|
(5 169)
|
(5 888)
|
(5 936)
|
(5 971)
|
(5 759)
|
(5 641)
|
(5 738)
|
(5 935)
|
(5 745)
|
(5 476)
|
(5 767)
|
(6 027)
|
(6 793)
|
(7 469)
|
(7 837)
|
(7 773)
|
(7 812)
|
(7 825)
|
(9 079)
|
(15 856)
|
(17 034)
|
(19 343)
|
(19 587)
|
(16 331)
|
(14 789)
|
(12 609)
|
(14 349)
|
(19 724)
|
(21 962)
|
(24 119)
|
(27 200)
|
(23 169)
|
(22 263)
|
(21 622)
|
(17 688)
|
(16 031)
|
(16 377)
|
(15 406)
|
(15 534)
|
(13 596)
|
(15 012)
|
(16 909)
|
(16 458)
|
(16 292)
|
(16 438)
|
(17 918)
|
(18 730)
|
(17 306)
|
(16 974)
|
(15 845)
|
(18 353)
|
(20 856)
|
(22 930)
|
(25 946)
|
(25 413)
|
(28 219)
|
(31 307)
|
(33 842)
|
(38 101)
|
(41 905)
|
(47 508)
|
(57 416)
|
(56 584)
|
(52 702)
|
(54 904)
|
(54 237)
|
(58 581)
|
(62 550)
|
(63 955)
|
(56 166)
|
(55 568)
|
(56 329)
|
(54 707)
|
(57 054)
|
(59 464)
|
|
| Gross Profit |
561
N/A
|
570
+2%
|
563
-1%
|
593
+5%
|
584
-2%
|
623
+7%
|
685
+10%
|
718
+5%
|
852
+19%
|
934
+10%
|
1 000
+7%
|
1 113
+11%
|
1 100
-1%
|
1 139
+4%
|
1 481
+30%
|
1 882
+27%
|
2 372
+26%
|
2 498
+5%
|
2 520
+1%
|
2 374
-6%
|
2 310
-3%
|
2 370
+3%
|
2 439
+3%
|
2 311
-5%
|
1 525
-34%
|
1 208
-21%
|
869
-28%
|
841
-3%
|
1 556
+85%
|
1 737
+12%
|
1 816
+5%
|
1 827
+1%
|
1 879
+3%
|
1 955
+4%
|
2 238
+14%
|
2 641
+18%
|
2 813
+7%
|
2 833
+1%
|
2 535
-11%
|
2 293
-10%
|
2 109
-8%
|
1 882
-11%
|
1 765
-6%
|
1 449
-18%
|
1 437
-1%
|
1 293
-10%
|
1 334
+3%
|
1 474
+10%
|
1 439
-2%
|
1 382
-4%
|
1 376
0%
|
1 149
-16%
|
934
-19%
|
695
-26%
|
723
+4%
|
1 027
+42%
|
1 489
+45%
|
1 890
+27%
|
2 182
+15%
|
2 360
+8%
|
2 723
+15%
|
2 629
-3%
|
2 605
-1%
|
2 462
-5%
|
2 702
+10%
|
2 343
-13%
|
2 045
-13%
|
2 016
-1%
|
1 981
-2%
|
1 845
-7%
|
1 980
+7%
|
1 976
0%
|
2 034
+3%
|
2 002
-2%
|
2 165
+8%
|
2 355
+9%
|
2 594
+10%
|
2 617
+1%
|
2 828
+8%
|
2 778
-2%
|
2 736
-2%
|
2 594
-5%
|
2 550
-2%
|
2 721
+7%
|
3 097
+14%
|
2 923
-6%
|
2 894
-1%
|
2 952
+2%
|
3 534
+20%
|
3 216
-9%
|
3 280
+2%
|
3 181
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(367)
|
(377)
|
(364)
|
(396)
|
(387)
|
(394)
|
(436)
|
(434)
|
(499)
|
(524)
|
(531)
|
(556)
|
(580)
|
(519)
|
(497)
|
(511)
|
(536)
|
(579)
|
(666)
|
(647)
|
(896)
|
(891)
|
(981)
|
(982)
|
(847)
|
(827)
|
(753)
|
(847)
|
(916)
|
(976)
|
(986)
|
(974)
|
(987)
|
(936)
|
(965)
|
(923)
|
(1 042)
|
(1 032)
|
(1 024)
|
(1 110)
|
(1 197)
|
(1 045)
|
(1 017)
|
(956)
|
(944)
|
(838)
|
(805)
|
(829)
|
(942)
|
(846)
|
(838)
|
(823)
|
(701)
|
(822)
|
(859)
|
(938)
|
(790)
|
(945)
|
(923)
|
(844)
|
(1 175)
|
(796)
|
(894)
|
(919)
|
(1 127)
|
(962)
|
(957)
|
(919)
|
(1 120)
|
(844)
|
(910)
|
(913)
|
(1 137)
|
(875)
|
(937)
|
(846)
|
(1 211)
|
(819)
|
(773)
|
(913)
|
(1 182)
|
(1 074)
|
(1 104)
|
(1 190)
|
(1 389)
|
(1 137)
|
(1 128)
|
(1 127)
|
(1 679)
|
(1 315)
|
(1 401)
|
(1 358)
|
|
| Selling, General & Administrative |
(374)
|
(394)
|
(396)
|
(415)
|
(398)
|
(411)
|
(438)
|
(449)
|
(502)
|
(531)
|
(538)
|
(562)
|
(584)
|
(541)
|
(539)
|
(552)
|
(538)
|
(576)
|
(622)
|
(610)
|
(646)
|
(586)
|
(554)
|
(544)
|
(627)
|
(654)
|
(731)
|
(831)
|
(914)
|
(972)
|
(968)
|
(953)
|
(952)
|
(918)
|
(961)
|
(919)
|
(931)
|
(1 017)
|
(995)
|
(1 081)
|
(1 080)
|
(993)
|
(979)
|
(920)
|
(873)
|
(862)
|
(817)
|
(840)
|
(857)
|
(817)
|
(810)
|
(794)
|
(811)
|
(774)
|
(806)
|
(805)
|
(748)
|
(830)
|
(837)
|
(831)
|
(1 220)
|
(1 003)
|
(977)
|
(989)
|
(954)
|
(776)
|
(771)
|
(738)
|
(837)
|
(811)
|
(800)
|
(792)
|
(823)
|
(763)
|
(772)
|
(777)
|
(837)
|
(681)
|
(658)
|
(644)
|
(772)
|
(694)
|
(731)
|
(776)
|
(919)
|
(791)
|
(794)
|
(788)
|
(1 138)
|
(977)
|
(972)
|
(1 000)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(189)
|
(218)
|
(283)
|
(321)
|
(288)
|
(281)
|
(292)
|
(296)
|
(306)
|
(315)
|
(348)
|
(341)
|
(341)
|
(354)
|
(355)
|
(395)
|
(372)
|
(396)
|
(395)
|
(420)
|
(414)
|
(429)
|
(445)
|
(468)
|
(482)
|
(532)
|
(538)
|
(496)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
17
|
31
|
19
|
10
|
16
|
1
|
13
|
3
|
7
|
9
|
8
|
4
|
23
|
42
|
41
|
2
|
(2)
|
(43)
|
(36)
|
(250)
|
(305)
|
(427)
|
(438)
|
(220)
|
(172)
|
(21)
|
(16)
|
(2)
|
(5)
|
(20)
|
(21)
|
(34)
|
(19)
|
(3)
|
(4)
|
(40)
|
(14)
|
(28)
|
(28)
|
(53)
|
(52)
|
(39)
|
(36)
|
(4)
|
24
|
12
|
11
|
(15)
|
(27)
|
(27)
|
(28)
|
186
|
(48)
|
(54)
|
(134)
|
16
|
(115)
|
(85)
|
(11)
|
93
|
207
|
82
|
107
|
65
|
32
|
99
|
141
|
77
|
249
|
181
|
174
|
40
|
203
|
183
|
273
|
19
|
216
|
240
|
127
|
40
|
17
|
22
|
6
|
97
|
83
|
111
|
128
|
131
|
194
|
109
|
138
|
|
| Operating Income |
194
N/A
|
193
-1%
|
198
+3%
|
197
-1%
|
196
-1%
|
229
+17%
|
250
+9%
|
284
+14%
|
353
+24%
|
410
+16%
|
469
+14%
|
557
+19%
|
520
-7%
|
620
+19%
|
984
+59%
|
1 371
+39%
|
1 836
+34%
|
1 919
+5%
|
1 854
-3%
|
1 728
-7%
|
1 414
-18%
|
1 479
+5%
|
1 458
-1%
|
1 328
-9%
|
678
-49%
|
382
-44%
|
117
-69%
|
(6)
N/A
|
641
N/A
|
760
+19%
|
828
+9%
|
853
+3%
|
892
+5%
|
1 018
+14%
|
1 274
+25%
|
1 718
+35%
|
1 771
+3%
|
1 801
+2%
|
1 511
-16%
|
1 184
-22%
|
912
-23%
|
839
-8%
|
749
-11%
|
492
-34%
|
494
+0%
|
454
-8%
|
528
+16%
|
646
+22%
|
497
-23%
|
537
+8%
|
538
+0%
|
325
-40%
|
234
-28%
|
(127)
N/A
|
(135)
-6%
|
90
N/A
|
700
+678%
|
946
+35%
|
1 260
+33%
|
1 518
+20%
|
1 549
+2%
|
1 833
+18%
|
1 710
-7%
|
1 542
-10%
|
1 575
+2%
|
1 381
-12%
|
1 089
-21%
|
1 098
+1%
|
861
-22%
|
1 003
+16%
|
1 072
+7%
|
1 064
-1%
|
897
-16%
|
1 127
+26%
|
1 228
+9%
|
1 508
+23%
|
1 383
-8%
|
1 798
+30%
|
2 055
+14%
|
1 865
-9%
|
1 553
-17%
|
1 520
-2%
|
1 446
-5%
|
1 531
+6%
|
1 708
+12%
|
1 786
+5%
|
1 766
-1%
|
1 825
+3%
|
1 854
+2%
|
1 901
+3%
|
1 879
-1%
|
1 822
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(134)
|
(138)
|
(134)
|
(123)
|
(117)
|
(127)
|
(130)
|
(129)
|
(151)
|
(160)
|
(156)
|
(170)
|
(155)
|
(232)
|
(231)
|
(234)
|
(404)
|
(214)
|
(188)
|
(168)
|
(19)
|
(32)
|
(37)
|
(129)
|
(222)
|
(193)
|
(213)
|
(88)
|
(20)
|
50
|
9
|
(45)
|
(58)
|
(170)
|
(48)
|
(100)
|
(132)
|
(146)
|
(181)
|
(154)
|
(131)
|
(166)
|
(311)
|
(276)
|
(181)
|
(195)
|
(131)
|
(215)
|
(218)
|
(257)
|
(231)
|
(207)
|
(138)
|
77
|
58
|
110
|
(325)
|
(213)
|
(214)
|
(212)
|
(169)
|
(186)
|
(201)
|
(218)
|
(217)
|
(178)
|
(70)
|
(99)
|
179
|
(133)
|
(154)
|
(50)
|
(19)
|
(84)
|
61
|
(119)
|
45
|
(221)
|
(393)
|
(400)
|
(149)
|
(53)
|
(170)
|
(149)
|
(497)
|
(669)
|
(633)
|
(625)
|
(243)
|
(326)
|
(344)
|
(325)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
118
|
0
|
122
|
122
|
(33)
|
1
|
1
|
1
|
(11)
|
0
|
0
|
1
|
(4)
|
3
|
4
|
4
|
64
|
7
|
9
|
3
|
(22)
|
1
|
(1)
|
5
|
(23)
|
5
|
4
|
2
|
(7)
|
3
|
3
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
(2)
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
(5)
|
(4)
|
(5)
|
(9)
|
(9)
|
0
|
(11)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
2
|
0
|
1
|
4
|
1
|
1
|
0
|
(3)
|
(3)
|
(5)
|
(7)
|
(34)
|
(106)
|
(105)
|
(97)
|
(79)
|
(42)
|
(51)
|
(47)
|
6
|
(25)
|
(19)
|
(23)
|
3
|
(1)
|
2
|
7
|
7
|
12
|
19
|
13
|
(78)
|
(203)
|
(287)
|
(353)
|
(265)
|
(219)
|
(205)
|
(188)
|
(93)
|
(30)
|
37
|
92
|
172
|
172
|
182
|
466
|
337
|
334
|
326
|
66
|
178
|
233
|
241
|
213
|
66
|
67
|
58
|
50
|
2
|
(11)
|
1
|
(1)
|
(79)
|
(83)
|
(81)
|
(81)
|
(3)
|
(1)
|
0
|
(1)
|
374
|
359
|
360
|
362
|
(3)
|
(22)
|
(30)
|
(32)
|
(4)
|
(11)
|
(4)
|
(3)
|
6
|
6
|
1
|
1
|
(2)
|
(10)
|
(5)
|
(4)
|
|
| Pre-Tax Income |
64
N/A
|
55
-14%
|
64
+16%
|
75
+17%
|
84
+12%
|
104
+24%
|
120
+15%
|
154
+28%
|
199
+29%
|
245
+23%
|
308
+26%
|
380
+23%
|
331
-13%
|
282
-15%
|
648
+130%
|
1 040
+60%
|
1 352
+30%
|
1 663
+23%
|
1 615
-3%
|
1 512
-6%
|
1 373
-9%
|
1 422
+4%
|
1 403
-1%
|
1 178
-16%
|
454
-61%
|
189
-58%
|
(93)
N/A
|
(86)
+8%
|
630
N/A
|
823
+31%
|
856
+4%
|
821
-4%
|
735
-10%
|
645
-12%
|
938
+45%
|
1 263
+35%
|
1 379
+9%
|
1 434
+4%
|
1 124
-22%
|
841
-25%
|
688
-18%
|
642
-7%
|
475
-26%
|
309
-35%
|
477
+54%
|
431
-10%
|
572
+33%
|
897
+57%
|
613
-32%
|
614
+0%
|
631
+3%
|
182
-71%
|
329
+81%
|
182
-45%
|
163
-10%
|
411
+152%
|
435
+6%
|
795
+83%
|
1 098
+38%
|
1 347
+23%
|
1 490
+11%
|
1 636
+10%
|
1 622
-1%
|
1 445
-11%
|
1 243
-14%
|
1 121
-10%
|
938
-16%
|
918
-2%
|
1 026
+12%
|
868
-15%
|
917
+6%
|
1 013
+10%
|
1 248
+23%
|
1 405
+13%
|
1 653
+18%
|
1 756
+6%
|
1 489
-15%
|
1 562
+5%
|
1 640
+5%
|
1 437
-12%
|
1 379
-4%
|
1 456
+6%
|
1 271
-13%
|
1 384
+9%
|
1 193
-14%
|
1 128
-5%
|
1 138
+1%
|
1 203
+6%
|
1 603
+33%
|
1 569
-2%
|
1 534
-2%
|
1 496
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(5)
|
(7)
|
(8)
|
(16)
|
(16)
|
(19)
|
(25)
|
(57)
|
(71)
|
(108)
|
(140)
|
(47)
|
(33)
|
(63)
|
(108)
|
(226)
|
(278)
|
(270)
|
(259)
|
(195)
|
(205)
|
(214)
|
(176)
|
(103)
|
(55)
|
(6)
|
(45)
|
(110)
|
(146)
|
(73)
|
(32)
|
215
|
230
|
67
|
(25)
|
(285)
|
(309)
|
(220)
|
(159)
|
(154)
|
(142)
|
(87)
|
(23)
|
(56)
|
(25)
|
(84)
|
(119)
|
(62)
|
(78)
|
(76)
|
(11)
|
(69)
|
(35)
|
(20)
|
(85)
|
(93)
|
(177)
|
(246)
|
(303)
|
(397)
|
(451)
|
(471)
|
(442)
|
(334)
|
(261)
|
(166)
|
(144)
|
(155)
|
(118)
|
(149)
|
(158)
|
(148)
|
(168)
|
(237)
|
(267)
|
(268)
|
(285)
|
(251)
|
(179)
|
(144)
|
(182)
|
(194)
|
(226)
|
(153)
|
(145)
|
(113)
|
(162)
|
(282)
|
(261)
|
(290)
|
(269)
|
|
| Income from Continuing Operations |
57
|
50
|
56
|
66
|
68
|
87
|
100
|
128
|
142
|
173
|
199
|
239
|
284
|
248
|
585
|
932
|
1 126
|
1 385
|
1 345
|
1 254
|
1 179
|
1 218
|
1 189
|
1 000
|
351
|
133
|
(99)
|
(130)
|
520
|
677
|
783
|
789
|
950
|
876
|
1 006
|
1 239
|
1 094
|
1 125
|
904
|
683
|
534
|
501
|
388
|
284
|
421
|
404
|
488
|
779
|
551
|
538
|
555
|
171
|
261
|
146
|
143
|
327
|
342
|
618
|
853
|
1 045
|
1 094
|
1 185
|
1 151
|
1 002
|
910
|
862
|
773
|
775
|
871
|
751
|
770
|
856
|
1 100
|
1 237
|
1 414
|
1 489
|
1 221
|
1 276
|
1 389
|
1 258
|
1 235
|
1 274
|
1 077
|
1 158
|
1 040
|
983
|
1 025
|
1 041
|
1 321
|
1 308
|
1 245
|
1 226
|
|
| Income to Minority Interest |
(12)
|
(9)
|
(10)
|
(7)
|
(8)
|
(8)
|
(5)
|
(8)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(11)
|
(18)
|
(21)
|
(18)
|
(17)
|
(11)
|
(13)
|
(10)
|
(12)
|
(16)
|
(9)
|
(5)
|
1
|
1
|
(17)
|
(106)
|
(136)
|
(176)
|
(186)
|
(243)
|
(197)
|
(249)
|
(217)
|
(143)
|
(194)
|
(95)
|
(143)
|
(101)
|
(70)
|
(43)
|
14
|
(8)
|
(7)
|
(38)
|
(125)
|
(81)
|
(82)
|
(82)
|
(10)
|
(60)
|
(56)
|
(58)
|
(62)
|
(19)
|
(22)
|
(20)
|
(22)
|
(27)
|
(26)
|
(29)
|
(28)
|
10
|
9
|
11
|
11
|
(19)
|
(18)
|
(18)
|
(15)
|
(105)
|
(128)
|
(128)
|
(130)
|
(49)
|
(29)
|
(31)
|
(31)
|
(23)
|
(74)
|
(173)
|
(276)
|
(352)
|
(376)
|
(335)
|
(269)
|
(239)
|
(193)
|
(146)
|
(103)
|
|
| Net Income (Common) |
46
N/A
|
40
-13%
|
46
+15%
|
59
+28%
|
60
+2%
|
80
+33%
|
95
+19%
|
120
+26%
|
137
+14%
|
166
+21%
|
192
+16%
|
233
+21%
|
277
+19%
|
237
-14%
|
567
+139%
|
912
+61%
|
1 108
+21%
|
1 368
+23%
|
1 335
-2%
|
1 241
-7%
|
1 168
-6%
|
1 208
+3%
|
1 174
-3%
|
992
-16%
|
346
-65%
|
134
-61%
|
(98)
N/A
|
(147)
-50%
|
414
N/A
|
541
+31%
|
607
+12%
|
603
-1%
|
707
+17%
|
678
-4%
|
756
+12%
|
1 021
+35%
|
951
-7%
|
930
-2%
|
808
-13%
|
539
-33%
|
433
-20%
|
430
-1%
|
344
-20%
|
298
-13%
|
413
+39%
|
398
-4%
|
451
+13%
|
653
+45%
|
470
-28%
|
455
-3%
|
472
+4%
|
161
-66%
|
201
+25%
|
90
-55%
|
84
-7%
|
263
+213%
|
323
+23%
|
594
+84%
|
831
+40%
|
1 022
+23%
|
1 067
+4%
|
1 159
+9%
|
1 122
-3%
|
974
-13%
|
920
-6%
|
870
-5%
|
784
-10%
|
786
+0%
|
852
+8%
|
733
-14%
|
751
+2%
|
841
+12%
|
995
+18%
|
1 109
+11%
|
1 287
+16%
|
1 359
+6%
|
1 172
-14%
|
1 248
+6%
|
1 358
+9%
|
1 227
-10%
|
1 212
-1%
|
1 200
-1%
|
904
-25%
|
883
-2%
|
688
-22%
|
607
-12%
|
689
+14%
|
771
+12%
|
1 082
+40%
|
1 116
+3%
|
1 099
-2%
|
1 123
+2%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.1
+25%
|
0.09
-10%
|
0.21
+133%
|
0.33
+57%
|
0.36
+9%
|
0.44
+22%
|
0.45
+2%
|
0.41
-9%
|
0.38
-7%
|
0.39
+3%
|
0.38
-3%
|
0.32
-16%
|
0.11
-66%
|
0.04
-64%
|
-0.04
N/A
|
-0.06
-50%
|
0.13
N/A
|
0.17
+31%
|
0.19
+12%
|
0.19
N/A
|
0.23
+21%
|
0.22
-4%
|
0.25
+14%
|
0.34
+36%
|
0.31
-9%
|
0.31
N/A
|
0.27
-13%
|
0.18
-33%
|
0.14
-22%
|
0.14
N/A
|
0.11
-21%
|
0.1
-9%
|
0.13
+30%
|
0.13
N/A
|
0.15
+15%
|
0.21
+40%
|
0.15
-29%
|
0.15
N/A
|
0.15
N/A
|
0.05
-67%
|
0.06
+20%
|
0.02
-67%
|
0.02
N/A
|
0.08
+300%
|
0.1
+25%
|
0.19
+90%
|
0.21
+11%
|
0.3
+43%
|
0.31
+3%
|
0.33
+6%
|
0.32
-3%
|
0.28
-12%
|
0.26
-7%
|
0.24
-8%
|
0.22
-8%
|
0.22
N/A
|
0.24
+9%
|
0.21
-13%
|
0.21
N/A
|
0.23
+10%
|
0.28
+22%
|
0.25
-11%
|
0.38
+52%
|
0.37
-3%
|
0.27
-27%
|
0.3
+11%
|
0.36
+20%
|
0.32
-11%
|
0.28
-12%
|
0.31
+11%
|
0.23
-26%
|
0.17
-26%
|
0.18
+6%
|
0.14
-22%
|
0.19
+36%
|
0.21
+11%
|
0.29
+38%
|
0.3
+3%
|
0.25
-17%
|
0.29
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
