Watchlist Manager

Watchlist

Price: 6.24 CNY -0.16% Market Closed

Market Cap: ¥3B

X	Xinjiang International Industry Co Ltd SZSE:000159	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	28	0	0	0	30	0	0	0	24	0	0	0	27	0	0	0	18	0	0	0	28	0	0	0	37	0	0	0	47	0	0	0	46	0	0	0	46	0	0	0	35	0	0	0	24	0	0	0	21	0	0	8	29	0	0	6	24	15	20	20	24	26	29	30	28	25	21	23	29	36	39	34	24	16	13	15	23	27	37	0	45	57	0	0	0
Revenue	455 N/A	446 -2%	514 +15%	516 +0%	476 -8%	514 +8%	460 -10%	537 +17%	543 +1%	535 -1%	560 +5%	616 +10%	855 +39%	945 +11%	1 070 +13%	1 013 -5%	771 -24%	682 -11%	542 -21%	515 -5%	518 +1%	576 +11%	685 +19%	727 +6%	747 +3%	747 +0%	734 -2%	932 +27%	1 238 +33%	1 439 +16%	1 613 +12%	1 563 -3%	1 400 -10%	1 273 -9%	1 192 -6%	1 130 -5%	1 069 -5%	1 027 -4%	979 -5%	1 238 +26%	1 177 -5%	1 199 +2%	1 035 -14%	584 -44%	680 +16%	537 -21%	596 +11%	688 +15%	524 -24%	533 +2%	433 -19%	391 -10%	356 -9%	488 +37%	544 +11%	584 +7%	551 -6%	420 -24%	396 -6%	398 +0%	431 +8%	386 -10%	436 +13%	475 +9%	553 +16%	690 +25%	792 +15%	850 +7%	1 119 +32%	1 228 +10%	1 178 -4%	1 194 +1%	1 611 +35%	3 473 +116%	4 470 +29%	5 176 +16%	4 514 -13%	3 095 -31%	3 078 -1%	2 639 -14%	2 576 -2%	2 230 -13%	1 632 -27%	1 446 -11%	1 987 +37%
Gross Profit
Cost of Revenue	(380)	(372)	(397)	(386)	(307)	(342)	(313)	(374)	(371)	(365)	(377)	(418)	(597)	(666)	(748)	(662)	(465)	(408)	(304)	(323)	(302)	(355)	(436)	(478)	(510)	(507)	(536)	(632)	(869)	(1 084)	(1 253)	(1 320)	(1 221)	(1 065)	(993)	(922)	(851)	(879)	(857)	(1 097)	(1 063)	(1 093)	(928)	(535)	(551)	(424)	(471)	(542)	(438)	(452)	(371)	(356)	(333)	(447)	(490)	(493)	(468)	(348)	(337)	(374)	(395)	(372)	(394)	(433)	(472)	(622)	(751)	(807)	(1 020)	(1 089)	(1 022)	(1 014)	(1 459)	(3 331)	(4 283)	(4 949)	(4 242)	(2 833)	(2 841)	(2 400)	(2 328)	(1 984)	(1 378)	(1 227)	(1 742)
Gross Profit	75 N/A	74 -2%	118 +60%	130 +11%	169 +29%	172 +2%	148 -14%	163 +11%	172 +5%	170 -1%	184 +8%	198 +8%	259 +31%	278 +8%	322 +16%	351 +9%	306 -13%	275 -10%	238 -13%	191 -20%	216 +13%	222 +3%	249 +12%	250 +0%	237 -5%	241 +2%	198 -18%	300 +52%	369 +23%	355 -4%	360 +1%	243 -32%	180 -26%	208 +16%	198 -5%	208 +5%	217 +5%	148 -32%	123 -17%	141 +15%	114 -20%	107 -6%	107 +0%	50 -54%	129 +159%	114 -12%	125 +10%	145 +16%	85 -41%	82 -5%	62 -24%	35 -43%	23 -35%	42 +83%	54 +29%	91 +68%	84 -8%	72 -14%	59 -18%	24 -60%	36 +51%	14 -61%	42 +194%	42 +0%	81 +93%	68 -16%	41 -40%	42 +4%	99 +135%	139 +40%	156 +13%	180 +15%	153 -15%	142 -7%	187 +32%	227 +21%	272 +20%	262 -4%	236 -10%	239 +1%	249 +4%	246 -1%	254 +3%	219 -14%	245 +12%
Operating Income
Operating Expenses	(92)	(89)	(104)	(113)	(130)	(115)	(87)	(82)	(91)	(91)	(106)	(106)	(124)	(134)	(123)	(121)	(113)	(97)	(94)	(87)	(61)	(70)	(83)	(89)	(161)	(155)	(119)	(121)	(87)	(85)	(109)	(102)	(101)	(92)	(101)	(110)	(126)	(104)	(104)	(118)	(156)	(151)	(178)	(161)	(158)	(150)	(133)	(136)	(117)	(112)	(103)	(98)	(112)	(120)	(112)	(109)	(117)	(109)	(105)	(89)	(82)	(71)	(71)	(84)	(105)	(95)	(101)	(95)	(110)	(119)	(119)	(124)	(148)	(163)	(186)	(186)	(158)	(140)	(118)	(117)	(151)	(143)	(136)	(135)	(141)
Selling, General & Administrative	(92)	(95)	(109)	(118)	(130)	(132)	(100)	(96)	(90)	(91)	(100)	(100)	(100)	(97)	(95)	(87)	(97)	(95)	(91)	(90)	(62)	(72)	(78)	(84)	(116)	(111)	(111)	(113)	(111)	(110)	(103)	(95)	(79)	(93)	(96)	(104)	(104)	(94)	(92)	(106)	(136)	(136)	(147)	(127)	(138)	(113)	(110)	(117)	(100)	(104)	(96)	(91)	(99)	(92)	(94)	(91)	(90)	(92)	(86)	(83)	(63)	(62)	(65)	(78)	(87)	(89)	(95)	(88)	(80)	(93)	(83)	(77)	(97)	(104)	(128)	(134)	(111)	(111)	(98)	(92)	(99)	(112)	(103)	(107)	(92)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(8)	(11)	(13)	(7)	(8)	(7)	(7)	(7)	(7)	(7)	(8)	(18)	(26)	(30)	(41)	(27)	(26)	(30)	(27)	(37)	(32)	(25)	(28)	(30)	(32)	(33)	(28)	(28)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	(21)	0	0	0	(19)	0	0	0	(20)	0	0	0	(16)	0	0	0	(14)	0	0	0	(19)	0	0	0	(13)	0	0	0	(12)	0	0	0	(12)	0	0	0	(15)	0	0	0	(13)	0	0	0	(23)	0	0	0	(21)
Other Operating Expenses	(0)	6	5	5	(0)	17	14	14	(1)	0	(6)	(6)	(24)	(38)	(28)	(34)	(16)	(2)	(3)	3	1	0	(5)	(5)	(44)	(43)	(8)	(8)	24	25	(6)	(6)	(1)	0	(6)	(6)	(1)	(10)	(12)	(12)	(0)	(15)	(32)	(34)	(0)	(38)	(22)	(20)	(1)	(8)	(8)	(7)	1	(28)	(18)	(18)	(1)	(9)	(8)	7	1	0	0	0	0	1	1	1	(1)	(1)	(6)	(6)	(8)	(33)	(28)	(25)	3	4	5	3	2	1	0	(0)	1
Operating Income	(17) N/A	(15) +8%	14 N/A	17 +26%	39 +126%	57 +46%	61 +8%	81 +33%	81 -1%	79 -2%	78 -1%	92 +19%	134 +46%	144 +7%	199 +38%	230 +16%	193 -16%	177 -8%	144 -19%	104 -28%	155 +48%	151 -2%	166 +10%	161 -3%	77 -52%	86 +12%	78 -9%	179 +129%	282 +57%	270 -4%	250 -7%	142 -43%	79 -44%	116 +47%	97 -17%	98 +1%	92 -7%	44 -52%	19 -57%	23 +20%	(42) N/A	(45) -7%	(72) -59%	(112) -56%	(29) +74%	(37) -24%	(8) +78%	9 N/A	(31) N/A	(30) +4%	(42) -39%	(62) -50%	(90) -43%	(78) +13%	(58) +26%	(18) +69%	(34) -87%	(37) -10%	(46) -23%	(65) -43%	(46) +30%	(57) -25%	(30) +48%	(43) -44%	(24) +43%	(27) -9%	(60) -128%	(53) +12%	(11) +79%	19 N/A	37 +92%	56 +54%	5 -92%	(21) N/A	1 N/A	41 +3 888%	115 +180%	122 +6%	119 -3%	122 +3%	97 -20%	103 +6%	118 +15%	84 -29%	104 +24%
Pre-Tax Income
Interest Income Expense	(19)	(27)	(30)	(32)	(38)	(30)	(30)	(23)	(21)	(20)	(20)	(28)	(27)	(28)	(24)	(21)	(12)	(8)	(17)	(16)	(18)	(20)	(17)	(24)	722	719	728	725	92	117	106	69	35	3	0	65	(81)	(8)	13	56	237	217	342	187	106	96	(17)	111	81	84	36	30	(43)	10	(4)	(4)	(63)	122	157	112	47	8	114	150	111	206	144	153	140	100	459	430	61	364	(33)	(37)	(18)	(29)	(36)	(535)	(39)	(590)	(591)	(100)	(47)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	61	(0)	2	24	170	39	37	0	33	0	12	12	13	13	0	0	(7)	4	4	4	297	(0)	(0)	(0)	(1)	(0)	0	0	(549)	(2)	(2)	(3)	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	4	0	0	0	0	0	0	0	7	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4)	1	3	4	(8)	(20)	(54)	(55)	(43)	(43)	(9)	(7)	(19)	(19)	(21)	(25)	(6)	9	30	38	38	36	19	31	1	3	6	(9)	16	20	16	20	4	9	9	3	7	5	6	5	3	4	(3)	(5)	20	15	19	21	(1)	(1)	0	1	0	(0)	1	0	1	0	(1)	(1)	(1)	1	0	0	0	(0)	0	(4)	(7)	(20)	(20)	(16)	(1)	(2)	(2)	(1)	3	3	2	1	53	54	52	55	(2)
Pre-Tax Income	(40) N/A	(42) -5%	(13) +70%	(11) +13%	(6) +41%	7 N/A	(23) N/A	3 N/A	16 +426%	15 -10%	49 +230%	57 +18%	89 +55%	98 +10%	154 +58%	185 +20%	182 -2%	178 -2%	157 -12%	126 -19%	178 +41%	168 -6%	167 0%	168 +1%	800 +376%	808 +1%	812 +1%	895 +10%	397 -56%	406 +2%	372 -8%	231 -38%	122 -47%	128 +5%	106 -17%	167 +57%	61 -64%	41 -33%	37 -8%	84 +125%	198 +135%	176 -11%	268 +52%	70 -74%	92 +31%	75 -19%	(6) N/A	141 N/A	48 -66%	53 +10%	(5) N/A	(31) -504%	(72) -128%	(68) +5%	(58) +15%	3 N/A	75 +2 769%	124 +67%	147 +18%	46 -69%	33 -27%	(48) N/A	96 N/A	120 +25%	99 -17%	192 +94%	84 -56%	97 +15%	115 +19%	103 -10%	479 +363%	474 -1%	361 -24%	341 -5%	(34) N/A	2 N/A	98 +4 160%	96 -2%	85 -12%	(412) N/A	(437) -6%	(435) +0%	(423) +3%	35 N/A	54 +54%
Net Income
Tax Provision	(6)	(6)	(8)	(7)	(7)	(7)	(7)	(7)	(12)	(14)	(17)	(24)	(22)	(26)	(32)	(35)	(30)	(27)	(18)	(18)	(27)	(24)	(26)	(23)	(150)	(150)	(151)	(179)	(64)	(64)	(62)	(30)	(21)	(29)	(17)	(25)	(26)	(17)	(28)	(41)	(65)	(67)	(88)	(44)	(32)	(31)	(4)	(30)	(13)	(13)	(5)	(1)	1	2	7	5	(25)	(38)	(47)	(34)	(7)	24	(14)	(18)	(14)	(46)	(16)	(18)	(90)	(84)	(194)	(195)	(46)	(43)	67	61	(17)	(17)	(10)	(17)	(2)	(3)	(12)	(2)	(16)
Income from Continuing Operations	(46)	(48)	(21)	(18)	(13)	0	(29)	(4)	4	1	32	33	66	71	121	150	152	151	138	108	151	144	141	145	650	658	662	716	333	342	310	201	101	99	89	142	35	24	9	43	133	110	180	26	60	44	(10)	110	36	41	(10)	(33)	(71)	(66)	(51)	7	50	87	101	12	26	(24)	83	102	85	146	69	78	25	19	285	279	314	298	32	64	81	79	75	(429)	(439)	(438)	(435)	33	38
Income to Minority Interest	8	5	0	(2)	(5)	(7)	(5)	(6)	(6)	(3)	(2)	1	2	3	4	5	(1)	(1)	(1)	(1)	0	(0)	(0)	0	0	(0)	(1)	(4)	(5)	(4)	(4)	(2)	(1)	(1)	(1)	(0)	0	0	0	(4)	(4)	(6)	(8)	(4)	(4)	(1)	0	(1)	(1)	(0)	1	3	5	5	6	6	10	11	10	9	4	3	4	4	4	5	5	6	2	(4)	(8)	(12)	(17)	(17)	(9)	(7)	0	5	0	0	0	0	0	0	0
Equity Earnings Affiliates	41	39	33	34	23	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	2 N/A	(4) N/A	13 N/A	14 +8%	5 -63%	15 +188%	(24) N/A	(3) +89%	(1) +46%	(2) -64%	30 N/A	33 +13%	68 +104%	74 +9%	125 +68%	155 +24%	149 -4%	148 -1%	136 -9%	106 -22%	151 +42%	144 -5%	141 -2%	145 +3%	650 +347%	657 +1%	661 +0%	712 +8%	328 -54%	338 +3%	306 -9%	199 -35%	100 -50%	98 -2%	88 -10%	142 +60%	36 -75%	24 -33%	10 -60%	39 +308%	129 +232%	104 -19%	172 +66%	23 -87%	56 +147%	43 -24%	(10) N/A	109 N/A	35 -68%	40 +14%	(10) N/A	(30) -205%	(66) -124%	(61) +8%	(45) +26%	14 N/A	60 +337%	98 +64%	111 +13%	22 -80%	30 +40%	(21) N/A	86 N/A	106 +23%	89 -16%	150 +70%	74 -51%	84 +14%	28 -67%	15 -47%	276 +1 783%	266 -4%	298 +12%	282 -5%	23 -92%	57 +144%	81 +41%	84 +4%	75 -11%	(429) N/A	(439) -2%	(438) +0%	(435) +1%	33 N/A	38 +14%
EPS (Diluted)	0.01 N/A	-0.01 N/A	0.04 N/A	0.04 N/A	0.01 -75%	0.04 +300%	-0.07 N/A	-0.02 +71%	0 N/A	-0.01 N/A	0.08 N/A	0.09 +12%	0.17 +89%	0.18 +6%	0.25 +39%	0.34 +36%	0.32 -6%	0.32 N/A	0.29 -9%	0.22 -24%	0.31 +41%	0.29 -6%	0.29 N/A	0.3 +3%	1.35 +350%	1.37 +1%	1.37 N/A	1.48 +8%	0.68 -54%	0.7 +3%	0.64 -9%	0.42 -34%	0.21 -50%	0.21 N/A	0.19 -10%	0.3 +58%	0.07 -77%	0.06 -14%	0.03 -50%	0.09 +200%	0.27 +200%	0.22 -19%	0.36 +64%	0.05 -86%	0.12 +140%	0.09 -25%	-0.02 N/A	0.23 N/A	0.07 -70%	0.09 +29%	-0.01 N/A	-0.06 -500%	-0.14 -133%	-0.13 +7%	-0.1 +23%	0.03 N/A	0.12 +300%	0.21 +75%	0.23 +10%	0.04 -83%	0.06 +50%	-0.05 N/A	0.18 N/A	0.22 +22%	0.18 -18%	0.31 +72%	0.15 -52%	0.17 +13%	0.06 -65%	0.03 -50%	0.57 +1 800%	0.55 -4%	0.62 +13%	0.59 -5%	0.05 -92%	0.12 +140%	0.17 +42%	0.18 +6%	0.16 -11%	-0.89 N/A	-0.91 -2%	-0.91 N/A	-0.91 N/A	0.07 N/A	0.08 +14%

Income Statement Balance Sheet Cash Flow Statement

Xinjiang International Industry Co Ltd
SZSE:000159

Income Statement

Earnings Waterfall
Xinjiang International Industry Co Ltd

Income Statement
Xinjiang International Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Xinjiang International Industry Co Ltd SZSE:000159

Income Statement

Earnings Waterfall Xinjiang International Industry Co Ltd

Income Statement Xinjiang International Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Xinjiang International Industry Co Ltd
SZSE:000159

Earnings Waterfall
Xinjiang International Industry Co Ltd

Income Statement
Xinjiang International Industry Co Ltd