Watchlist Manager

Watchlist

Price: 12.67 CNY 2.43%

Market Cap: ¥83.8B

	Jiangsu Eastern Shenghong Co Ltd SZSE:000301	CN
W	Wooshin Systems Co Ltd KRX:017370	KR

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	16	0	0	0	22	0	0	0	39	0	0	0	50	0	0	0	52	0	0	0	24	0	0	0	27	0	0	0	46	0	0	0	39	0	0	0	22	0	0	0	16	0	0	0	12	0	0	0	23	0	0	0	20	0	0	0	23	0	0	0	35	45	154	238	331	382	380	420	465	464	517	502	978	1 142	1 200	1 363	1 164	1 332	1 612	1 880	2 112	2 333	2 538	3 001	3 588	4 206	4 742	4 978	4 996	4 925	0	0
Revenue	1 771 N/A	1 840 +4%	1 844 +0%	1 942 +5%	2 200 +13%	2 309 +5%	2 441 +6%	2 474 +1%	2 273 -8%	2 278 +0%	2 438 +7%	2 605 +7%	2 740 +5%	2 812 +3%	2 736 -3%	2 794 +2%	3 047 +9%	3 161 +4%	3 387 +7%	3 321 -2%	3 002 -10%	2 364 -21%	1 858 -21%	1 274 -31%	813 -36%	921 +13%	725 -21%	754 +4%	743 -1%	991 +33%	1 034 +4%	1 055 +2%	917 -13%	624 -32%	638 +2%	689 +8%	1 073 +56%	1 084 +1%	1 090 +1%	1 034 -5%	875 -15%	1 023 +17%	1 038 +1%	1 077 +4%	1 027 -5%	860 -16%	814 -5%	742 -9%	785 +6%	753 -4%	737 -2%	734 0%	694 -5%	700 +1%	716 +2%	760 +6%	793 +4%	868 +9%	975 +12%	1 062 +9%	1 112 +5%	4 481 +303%	11 155 +149%	17 297 +55%	23 264 +34%	25 241 +8%	24 989 -1%	24 992 +0%	24 888 0%	23 548 -5%	22 076 -6%	21 795 -1%	22 777 +5%	25 010 +10%	34 760 +39%	42 657 +23%	52 690 +24%	69 479 +32%	70 945 +2%	73 353 +3%	63 873 -13%	79 584 +25%	99 480 +25%	120 757 +21%	140 440 +16%	147 644 +5%	147 373 0%	145 099 -2%	137 675 -5%	131 245 -5%	125 757 -4%	121 535 -3%
Gross Profit
Cost of Revenue	(1 555)	(1 615)	(1 615)	(1 716)	(1 944)	(2 052)	(2 178)	(2 213)	(2 101)	(2 123)	(2 288)	(2 434)	(2 475)	(2 513)	(2 421)	(2 490)	(2 680)	(2 729)	(2 942)	(2 858)	(2 683)	(2 099)	(1 665)	(1 134)	(677)	(769)	(541)	(539)	(549)	(748)	(792)	(811)	(654)	(423)	(434)	(462)	(808)	(813)	(802)	(746)	(601)	(728)	(725)	(750)	(652)	(522)	(482)	(419)	(441)	(439)	(424)	(427)	(361)	(372)	(373)	(393)	(454)	(557)	(670)	(769)	(767)	(3 710)	(9 612)	(14 697)	(20 145)	(22 239)	(22 005)	(22 417)	(21 888)	(20 850)	(20 091)	(20 126)	(21 504)	(23 119)	(30 456)	(36 826)	(44 219)	(57 617)	(59 757)	(63 716)	(60 279)	(74 824)	(94 220)	(113 717)	(134 288)	(140 666)	(141 101)	(141 362)	(133 980)	(128 813)	(123 665)	(118 001)
Gross Profit	216 N/A	225 +4%	229 +2%	226 -1%	256 +13%	257 +0%	263 +3%	261 -1%	172 -34%	155 -10%	150 -3%	171 +14%	266 +56%	299 +12%	315 +6%	303 -4%	367 +21%	432 +18%	444 +3%	463 +4%	319 -31%	265 -17%	193 -27%	140 -28%	136 -3%	151 +11%	184 +22%	215 +16%	194 -10%	243 +25%	242 0%	244 +1%	263 +8%	201 -24%	205 +2%	227 +11%	264 +16%	271 +3%	288 +6%	288 +0%	274 -5%	294 +7%	312 +6%	327 +5%	375 +15%	337 -10%	333 -1%	323 -3%	344 +7%	315 -9%	314 0%	307 -2%	333 +9%	328 -2%	343 +5%	368 +7%	339 -8%	312 -8%	305 -2%	293 -4%	345 +18%	771 +123%	1 543 +100%	2 600 +69%	3 119 +20%	3 002 -4%	2 984 -1%	2 575 -14%	3 000 +16%	2 698 -10%	1 984 -26%	1 669 -16%	1 273 -24%	1 892 +49%	4 304 +128%	5 831 +35%	8 471 +45%	11 862 +40%	11 187 -6%	9 638 -14%	3 594 -63%	4 759 +32%	5 260 +11%	7 040 +34%	6 152 -13%	6 979 +13%	6 272 -10%	3 737 -40%	3 694 -1%	2 432 -34%	2 092 -14%	3 534 +69%
Operating Income
Operating Expenses	(83)	(91)	(91)	(97)	(94)	(100)	(101)	(100)	(130)	(122)	(135)	(138)	(105)	(133)	(149)	(128)	(104)	(151)	(136)	(186)	(171)	(135)	(120)	(85)	(78)	(85)	(93)	(88)	(85)	(76)	(75)	(77)	(134)	(146)	(122)	(127)	(98)	(122)	(133)	(131)	(60)	(87)	(98)	(110)	(81)	(109)	(104)	(91)	(46)	(83)	(84)	(87)	(67)	(83)	(97)	(101)	(114)	(133)	(120)	(113)	(81)	(160)	(298)	(1 065)	(734)	(1 341)	(1 351)	(722)	(780)	(652)	(620)	(629)	(432)	(386)	(540)	(667)	(1 388)	(1 741)	(1 787)	(1 945)	(1 611)	(2 574)	(2 943)	(2 866)	(2 572)	(3 743)	(3 577)	(3 684)	(2 600)	(930)	(686)	(663)
Selling, General & Administrative	(111)	(117)	(115)	(121)	(125)	(132)	(135)	(134)	(163)	(155)	(170)	(173)	(142)	(162)	(158)	(164)	(156)	(145)	(149)	(153)	(156)	(132)	(106)	(82)	(68)	(81)	(85)	(83)	(75)	(68)	(72)	(73)	(77)	(75)	(66)	(64)	(71)	(71)	(79)	(84)	(83)	(97)	(96)	(109)	(126)	(111)	(106)	(91)	(91)	(80)	(81)	(83)	(81)	(82)	(96)	(101)	(116)	(122)	(119)	(109)	(114)	(168)	(269)	(373)	(525)	(451)	(454)	(458)	(583)	(499)	(493)	(510)	(393)	(285)	(320)	(357)	(941)	(1 043)	(1 085)	(1 141)	(1 080)	(933)	(1 006)	(1 091)	(2 303)	(1 239)	(1 298)	(1 345)	(2 467)	(1 429)	(1 413)	(1 356)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(33)	(79)	(146)	(207)	(199)	(201)	(192)	(185)	(189)	(183)	(175)	(176)	(205)	(242)	(326)	(430)	(541)	(582)	(580)	(503)	(503)	(516)	(551)	(671)	(777)	(891)	(941)	(832)	(775)	(689)	(635)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(6)	0	0	0	(11)	0	0	0	(14)	0	0	0	(21)	0	0	0	(16)	0	0	0	(34)	0	0	0	(41)	0	0	0	(44)	0	0	0	(83)	0	0	0	(92)	0	0	0	(106)	0	0	0	(157)	0	0	0
Other Operating Expenses	28	26	25	24	31	32	34	34	33	33	34	36	38	29	10	36	53	(6)	13	(33)	(16)	(3)	(13)	(2)	(10)	(5)	(8)	(5)	(10)	(8)	(4)	(4)	(57)	(71)	(56)	(62)	(26)	(51)	(53)	(46)	31	10	(2)	(1)	50	2	2	0	56	(3)	(4)	(4)	29	(1)	(0)	(0)	23	(9)	(1)	(4)	49	41	50	(547)	33	(691)	(695)	(72)	27	36	56	57	181	105	22	15	67	(157)	(121)	(224)	64	(1 138)	(1 421)	(1 224)	508	(1 727)	(1 387)	(1 398)	856	1 274	1 415	1 327
Operating Income	132 N/A	134 +2%	139 +3%	129 -7%	162 +25%	156 -4%	162 +4%	161 -1%	42 -74%	33 -22%	14 -56%	34 +134%	161 +381%	165 +3%	167 +1%	175 +5%	263 +50%	282 +7%	309 +10%	277 -10%	148 -46%	131 -12%	74 -43%	56 -25%	57 +3%	66 +16%	92 +38%	127 +39%	109 -14%	167 +53%	166 0%	166 +0%	129 -22%	55 -57%	83 +50%	101 +22%	166 +65%	149 -10%	155 +4%	158 +2%	214 +36%	207 -3%	214 +4%	217 +1%	294 +35%	228 -22%	229 +0%	232 +1%	298 +29%	231 -22%	229 -1%	220 -4%	266 +21%	245 -8%	246 +1%	266 +8%	225 -15%	179 -21%	185 +4%	180 -3%	264 +47%	611 +131%	1 245 +104%	1 535 +23%	2 385 +55%	1 661 -30%	1 634 -2%	1 854 +13%	2 220 +20%	2 046 -8%	1 365 -33%	1 040 -24%	841 -19%	1 506 +79%	3 764 +150%	5 163 +37%	7 084 +37%	10 121 +43%	9 400 -7%	7 693 -18%	1 983 -74%	2 185 +10%	2 317 +6%	4 173 +80%	3 580 -14%	3 236 -10%	2 696 -17%	53 -98%	1 094 +1 966%	1 501 +37%	1 406 -6%	2 871 +104%
Pre-Tax Income
Interest Income Expense	(7)	(5)	(8)	(3)	(22)	(26)	(41)	(56)	(81)	(90)	(80)	(80)	(57)	(40)	12	17	(6)	2	(37)	(18)	7	10	5	(16)	(17)	(33)	(41)	(46)	(34)	(44)	(45)	(41)	(29)	(2)	17	22	(14)	25	28	55	(4)	35	40	33	1	54	51	47	2	60	60	63	(10)	11	3	(8)	(14)	(8)	30	30	(20)	(3)	(194)	(318)	(354)	(309)	(324)	(313)	(349)	(453)	(446)	(392)	(443)	(565)	(651)	(806)	(1 054)	(1 501)	(1 748)	(2 074)	(1 966)	(2 176)	(2 365)	(2 759)	(3 450)	(3 947)	(4 507)	(4 724)	(4 558)	(4 714)	(4 598)	(4 521)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	(3)	0	2	0	2	1	(759)	(1)	9	9	25	9	0	1	25	25	26	27	13	19	11	502	481	484	549	68	90	120	105	67	(34)	3	(39)	(13)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67	0	0	0	168	0	0	0	50	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	151	0	0	0	0	0	0	(0)	(1)	(1)	(2)	(2)	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4)	(5)	(7)	(7)	(4)	(2)	(2)	0	23	23	23	16	(29)	(40)	(39)	(36)	2	25	22	64	(2)	74	169	182	12	163	105	50	3	61	25	27	0	(20)	(19)	(22)	(2)	(2)	(2)	(1)	0	0	12	151	1	151	139	3	11	11	7	6	(3)	(4)	0	2	4	6	5	2	0	2	4	11	11	11	13	2	10	15	17	19	21	15	25	33	47	35	29	46	33	55	83	65	91	76	41	(265)	(216)	(265)	(258)	38
Pre-Tax Income	121 N/A	125 +3%	124 -1%	119 -3%	136 +14%	128 -6%	119 -7%	106 -11%	(17) N/A	(34) -102%	(43) -25%	(30) +29%	75 N/A	86 +14%	140 +64%	157 +12%	259 +65%	309 +19%	294 -5%	323 +10%	220 -32%	215 -3%	248 +15%	222 -10%	220 -1%	196 -11%	156 -21%	131 -16%	128 -3%	184 +44%	147 -20%	153 +4%	108 -29%	33 -69%	82 +146%	100 +23%	150 +50%	173 +15%	181 +5%	212 +17%	211 0%	242 +15%	266 +10%	401 +51%	447 +11%	433 -3%	419 -3%	282 -33%	310 +10%	302 -3%	297 -2%	288 -3%	252 -13%	251 0%	247 -1%	259 +5%	211 -18%	175 -17%	217 +24%	216 0%	246 +14%	610 +148%	1 056 +73%	1 229 +16%	1 283 +4%	1 363 +6%	1 331 -2%	1 550 +16%	1 906 +23%	1 616 -15%	935 -42%	668 -29%	444 -34%	981 +121%	3 164 +222%	4 418 +40%	6 090 +38%	8 674 +42%	7 692 -11%	6 168 -20%	532 -91%	548 +3%	585 +7%	1 547 +165%	311 -80%	(515) N/A	(1 666) -224%	(4 870) -192%	(3 714) +24%	(3 474) +6%	(3 490) 0%	(1 625) +53%
Net Income
Tax Provision	(38)	(39)	(40)	(38)	(54)	(52)	(52)	(49)	(30)	(25)	(19)	(22)	(45)	(48)	(67)	(61)	(86)	(105)	(92)	(110)	(74)	(66)	(74)	(67)	(53)	(47)	(39)	(34)	(37)	(50)	(44)	(44)	(36)	(18)	(26)	(30)	(42)	(49)	(51)	(57)	(51)	(58)	(65)	(98)	(116)	(113)	(112)	(80)	(86)	(85)	(84)	(83)	(85)	(85)	(83)	(85)	(64)	(61)	(14)	(13)	(18)	(66)	(254)	(420)	(318)	(360)	(289)	(178)	(294)	(165)	(57)	(9)	(131)	(266)	(732)	(1 020)	(972)	(1 602)	(1 254)	(929)	68	23	3	(101)	400	756	1 001	1 659	1 430	1 295	1 290	896
Income from Continuing Operations	83	86	83	81	82	76	67	57	(47)	(59)	(63)	(53)	30	38	73	96	173	204	202	213	146	149	174	155	167	149	117	97	91	134	103	109	72	16	56	70	108	124	130	154	160	184	201	304	331	321	307	202	225	217	213	205	167	167	165	174	147	115	203	203	228	544	802	809	965	1 002	1 042	1 372	1 612	1 451	878	659	313	715	2 432	3 397	5 118	7 072	6 437	5 239	600	571	588	1 446	711	241	(664)	(3 211)	(2 284)	(2 179)	(2 200)	(729)
Income to Minority Interest	0	0	0	0	0	0	0	(0)	0	0	0	1	1	1	1	1	(1)	(1)	(1)	(1)	(1)	(2)	0	1	3	3	2	2	1	2	2	1	5	5	5	5	6	5	5	5	0	(0)	0	(0)	(1)	(0)	(1)	(1)	0	1	1	1	0	0	0	0	0	0	1	1	0	0	0	(0)	0	1	1	0	2	2	3	2	4	6	(140)	(261)	(543)	(816)	(671)	(549)	11	6	4	4	6	6	19	30	(13)	(24)	(29)	(22)
Net Income (Common)	83 N/A	86 +3%	83 -3%	81 -3%	82 +1%	76 -7%	67 -12%	57 -15%	(46) N/A	(59) -28%	(62) -6%	(52) +16%	30 N/A	39 +30%	74 +91%	97 +30%	172 +78%	203 +18%	201 -1%	212 +6%	145 -32%	147 +1%	174 +18%	156 -10%	170 +9%	152 -11%	118 -22%	100 -16%	91 -9%	136 +49%	105 -23%	110 +5%	77 -30%	21 -73%	62 +194%	75 +22%	113 +51%	130 +15%	136 +5%	159 +17%	159 0%	183 +15%	201 +10%	303 +51%	330 +9%	320 -3%	306 -4%	201 -34%	225 +12%	217 -4%	213 -2%	206 -4%	167 -19%	167 0%	165 -1%	174 +6%	147 -16%	115 -22%	204 +78%	204 0%	228 +12%	544 +139%	802 +47%	809 +1%	965 +19%	1 004 +4%	1 043 +4%	1 373 +32%	1 614 +18%	1 453 -10%	881 -39%	661 -25%	316 -52%	721 +128%	2 292 +218%	3 137 +37%	4 575 +46%	6 256 +37%	5 766 -8%	4 690 -19%	611 -87%	577 -6%	593 +3%	1 450 +145%	717 -51%	247 -66%	(645) N/A	(3 181) -393%	(2 297) +28%	(2 203) +4%	(2 229) -1%	(751) +66%
EPS (Diluted)	0.1 N/A	0.11 +10%	0.11 N/A	0.1 -9%	0.1 N/A	0.09 -10%	0.08 -11%	0.07 -12%	-0.06 N/A	-0.08 -33%	-0.09 -12%	-0.08 +11%	0.04 N/A	0.04 N/A	0.07 +75%	0.08 +14%	0.14 +75%	0.16 +14%	0.16 N/A	0.17 +6%	0.12 -29%	0.13 +8%	0.15 +15%	0.14 -7%	0.14 N/A	0.13 -7%	0.1 -23%	0.08 -20%	0.08 N/A	0.11 +38%	0.09 -18%	0.1 +11%	0.06 -40%	0.02 -67%	0.05 +150%	0.06 +20%	0.09 +50%	0.11 +22%	0.11 N/A	0.13 +18%	0.13 N/A	0.15 +15%	0.17 +13%	0.25 +47%	0.27 +8%	0.27 N/A	0.26 -4%	0.17 -35%	0.18 +6%	0.18 N/A	0.17 -6%	0.17 N/A	0.14 -18%	0.13 -7%	0.13 N/A	0.14 +8%	0.12 -14%	0.09 -25%	0.17 +89%	0.17 N/A	0.19 +12%	0.45 +137%	0.66 +47%	0.25 -62%	0.3 +20%	0.24 -20%	0.26 +8%	0.34 +31%	0.4 +18%	0.36 -10%	0.18 -50%	0.13 -28%	0.07 -46%	0.15 +114%	0.29 +93%	0.51 +76%	0.74 +45%	0.99 +34%	0.91 -8%	0.72 -21%	0.09 -88%	0.07 -22%	0.08 +14%	0.21 +163%	0.11 -48%	0.02 -82%	-0.11 N/A	-0.45 -309%	-0.35 +22%	-0.33 +6%	-0.35 -6%	-0.13 +63%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Eastern Shenghong Co Ltd
SZSE:000301

Income Statement

Earnings Waterfall
Jiangsu Eastern Shenghong Co Ltd

Income Statement
Jiangsu Eastern Shenghong Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Eastern Shenghong Co Ltd SZSE:000301

Income Statement

Earnings Waterfall Jiangsu Eastern Shenghong Co Ltd

Income Statement Jiangsu Eastern Shenghong Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Eastern Shenghong Co Ltd
SZSE:000301

Earnings Waterfall
Jiangsu Eastern Shenghong Co Ltd

Income Statement
Jiangsu Eastern Shenghong Co Ltd