P

Pacific Shuanglin Bio pharmacy Co Ltd
SZSE:000403

Watchlist Manager
Pacific Shuanglin Bio pharmacy Co Ltd
SZSE:000403
Watchlist
Price: 13.94 CNY 1.83% Market Closed
Market Cap: 13.2B CNY

Relative Value

The Relative Value of one Pacific Shuanglin Bio pharmacy Co Ltd stock under the Base Case scenario is 27.17 CNY. Compared to the current market price of 13.94 CNY, Pacific Shuanglin Bio pharmacy Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.17 CNY
Undervaluation 49%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
57
Median 3Y
6.6
Median 5Y
7
Industry
8
Forward
4.4
vs History
79
vs Industry
8
Median 3Y
26.3
Median 5Y
30.5
Industry
23.5
Forward
15.5
vs History
vs Industry
8
Median 3Y
29.7
Median 5Y
32.2
Industry
21.9
vs History
vs Industry
5
Median 3Y
42.7
Median 5Y
40.9
Industry
24.3
vs History
96
vs Industry
40
Median 3Y
2.2
Median 5Y
2.3
Industry
3.2
vs History
90
vs Industry
50
Median 3Y
6.2
Median 5Y
6.6
Industry
8.1
Forward
4.2
vs History
79
vs Industry
38
Median 3Y
12.6
Median 5Y
13.6
Industry
10.1
vs History
79
vs Industry
9
Median 3Y
23.8
Median 5Y
28.4
Industry
5.9
Forward
11.8
vs History
79
vs Industry
9
Median 3Y
23.8
Median 5Y
28.4
Industry
6.2
Forward
14
vs History
vs Industry
8
Median 3Y
27.8
Median 5Y
30.1
Industry
7.7
vs History
vs Industry
3
Median 3Y
58.9
Median 5Y
83.7
Industry
6.3
vs History
96
vs Industry
46
Median 3Y
2.1
Median 5Y
2.4
Industry
5.6

Multiples Across Competitors

Competitors Multiples
Pacific Shuanglin Bio pharmacy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pacific Shuanglin Bio pharmacy Co Ltd
SZSE:000403
13.2B CNY 5.6 23.7 20.8 20.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 865 457.5 -160 957.5 -195 453.7 -193 223.4
US
Abbvie Inc
NYSE:ABBV
389.1B USD 6.5 165.7 16.1 22.8
US
Amgen Inc
NASDAQ:AMGN
172B USD 4.8 24.6 17.8 17.8
US
Gilead Sciences Inc
NASDAQ:GILD
145.7B USD 5 18 12 12
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.1B USD 9.6 30.8 22.5 23.5
US
Epizyme Inc
F:EPE
94.1B EUR 2 080.3 -530.8 -578 -562.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.9B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
83.5B AUD 3.6 18.7 12.6 15.8
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.3 33.7 58.1 59.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.4B USD 16 1 180.3 159.1 193
P/E Multiple
Earnings Growth PEG
CN
P
Pacific Shuanglin Bio pharmacy Co Ltd
SZSE:000403
Average P/E: 168.1
23.7
15%
1.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 957.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.6
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.8
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -530.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
18.7
11%
1.7
NL
argenx SE
XBRU:ARGX
33.7
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 180.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
P
Pacific Shuanglin Bio pharmacy Co Ltd
SZSE:000403
Average EV/EBITDA: 37.3
20.8
22%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 453.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
17.8
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12
7%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.5
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
58.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
159.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
P
Pacific Shuanglin Bio pharmacy Co Ltd
SZSE:000403
Average EV/EBIT: 42.7
20.8
16%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 223.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.8
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -562.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
NL
argenx SE
XBRU:ARGX
59.7
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
193
N/A N/A