Huasu Holdings Co Ltd
SZSE:000509
Intrinsic Value
Huasu Holdings Co., Ltd. engages in the commodity trading business; and the provision of general medical services. [ Read More ]
The intrinsic value of one Huasu Holdings Co Ltd stock under the Base Case scenario is 0.71 CNY. Compared to the current market price of 3.01 CNY, Huasu Holdings Co Ltd is Overvalued by 77%.
Valuation Backtest
Huasu Holdings Co Ltd
Run backtest to discover the historical profit from buying and selling Huasu Holdings Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Huasu Holdings Co Ltd
Current Assets | 385.7m |
Cash & Short-Term Investments | 55m |
Receivables | 82.7m |
Other Current Assets | 248m |
Non-Current Assets | 220.4m |
Long-Term Investments | 19.3m |
PP&E | 102.6m |
Intangibles | 61.7m |
Other Non-Current Assets | 36.7m |
Current Liabilities | 388.3m |
Accounts Payable | 82.8m |
Accrued Liabilities | 6.3m |
Short-Term Debt | 138m |
Other Current Liabilities | 161.3m |
Non-Current Liabilities | 86.4m |
Long-Term Debt | 977.3k |
Other Non-Current Liabilities | 85.4m |
Earnings Waterfall
Huasu Holdings Co Ltd
Revenue
|
722.2m
CNY
|
Cost of Revenue
|
-662.4m
CNY
|
Gross Profit
|
59.7m
CNY
|
Operating Expenses
|
-49.6m
CNY
|
Operating Income
|
10.2m
CNY
|
Other Expenses
|
-18.7m
CNY
|
Net Income
|
-8.5m
CNY
|
Free Cash Flow Analysis
Huasu Holdings Co Ltd
Profitability Score
Profitability Due Diligence
Huasu Holdings Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Huasu Holdings Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huasu Holdings Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Huasu Holdings Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huasu Holdings Co Ltd
Shareholder Return
Price
Huasu Holdings Co Ltd
Average Annual Return | 5.3% |
Standard Deviation of Annual Returns | 24.79% |
Max Drawdown | -74% |
Market Capitalization | 3.2B CNY |
Shares Outstanding | 1 073 130 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Huasu Holdings Co., Ltd. engages in the commodity trading business; and the provision of general medical services. The company is headquartered in Chengdu, Sichuan and currently employs 464 full-time employees. The firm operates its business through two segments. The Building Materials segment is mainly engaged in the production and sales of plastic doors and windows, plastic profiles, aluminum alloy profiles as well as provides doors and windows installation services. The Landscape segment is mainly engaged in landscaping, landscape engineering, landscape design and construction, real estate greening and municipal engineering construction business. The firm mainly operates its business in southwest China.
Contact
IPO
Employees
Officers
The intrinsic value of one Huasu Holdings Co Ltd stock under the Base Case scenario is 0.71 CNY.
Compared to the current market price of 3.01 CNY, Huasu Holdings Co Ltd is Overvalued by 77%.