Watchlist Manager

Watchlist

Price: 5.64 CNY -0.18% Market Closed

Market Cap: ¥3.3B

G	Guangdong Guanghong Holdings Co Ltd SZSE:000529	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	64	0	0	0	0	0	0	0	64	0	0	0	60	0	0	0	60	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	6	8	13	15	20	26	29	36	44	45	48	55	57	64	64	53	45	0	0
Revenue	332 N/A	284 -14%	200 -30%	173 -13%	307 +77%	309 +0%	298 -4%	265 -11%	290 +9%	289 0%	267 -8%	245 -8%	190 -23%	186 -2%	187 +0%	183 -2%	165 -10%	343 +108%	589 +72%	776 +32%	1 088 +40%	1 117 +3%	1 148 +3%	1 184 +3%	1 237 +4%	1 267 +2%	1 340 +6%	1 417 +6%	1 388 -2%	1 459 +5%	1 445 -1%	1 445 +0%	1 569 +9%	1 620 +3%	1 702 +5%	1 794 +5%	1 846 +3%	1 898 +3%	1 950 +3%	1 978 +1%	1 876 -5%	1 905 +2%	1 985 +4%	1 979 0%	1 928 -3%	1 953 +1%	1 919 -2%	1 899 -1%	2 068 +9%	2 111 +2%	2 073 -2%	2 055 -1%	2 306 +12%	2 091 -9%	2 364 +13%	2 427 +3%	2 499 +3%	2 634 +5%	2 710 +3%	2 823 +4%	3 019 +7%	3 057 +1%	3 231 +6%	3 338 +3%	3 395 +2%	3 518 +4%	3 506 0%	3 479 -1%	3 638 +5%	3 800 +4%	3 902 +3%	3 989 +2%	3 418 -14%	3 204 -6%	2 873 -10%	2 811 -2%	2 790 -1%	2 764 -1%	2 657 -4%	2 610 -2%	2 336 -10%	2 288 -2%	2 259 -1%	2 142 -5%
Gross Profit
Cost of Revenue	(313)	(278)	(215)	(217)	(314)	(307)	(292)	(259)	(239)	(237)	(214)	(193)	(173)	(175)	(177)	(178)	(164)	(298)	(515)	(665)	(937)	(988)	(1 013)	(1 043)	(1 068)	(1 081)	(1 133)	(1 200)	(1 194)	(1 245)	(1 247)	(1 262)	(1 377)	(1 433)	(1 491)	(1 574)	(1 615)	(1 684)	(1 739)	(1 757)	(1 671)	(1 692)	(1 772)	(1 773)	(1 699)	(1 715)	(1 661)	(1 627)	(1 782)	(1 819)	(1 794)	(1 774)	(1 999)	(1 805)	(1 965)	(1 996)	(1 958)	(2 070)	(2 130)	(2 192)	(2 311)	(2 292)	(2 427)	(2 547)	(2 695)	(2 821)	(2 826)	(2 871)	(2 975)	(3 174)	(3 351)	(3 446)	(3 070)	(2 952)	(2 734)	(2 699)	(2 677)	(2 670)	(2 570)	(2 519)	(2 228)	(2 174)	(2 145)	(2 039)
Gross Profit	19 N/A	6 -66%	(16) N/A	(44) -175%	(7) +85%	2 N/A	6 +300%	5 -10%	50 +833%	53 +4%	54 +2%	53 -1%	17 -69%	12 -28%	10 -17%	5 -50%	1 -80%	45 +4 430%	74 +63%	111 +51%	151 +36%	128 -15%	135 +6%	141 +4%	168 +19%	186 +10%	207 +11%	217 +5%	194 -11%	214 +10%	198 -8%	183 -7%	193 +5%	187 -3%	211 +13%	220 +5%	230 +5%	214 -7%	211 -1%	220 +4%	205 -7%	213 +4%	214 +0%	206 -3%	229 +11%	238 +4%	258 +8%	273 +6%	285 +5%	292 +2%	279 -4%	281 +1%	307 +9%	286 -7%	399 +39%	431 +8%	541 +25%	564 +4%	580 +3%	630 +9%	709 +12%	765 +8%	804 +5%	791 -2%	699 -12%	696 0%	680 -2%	608 -11%	663 +9%	625 -6%	551 -12%	543 -1%	348 -36%	252 -27%	139 -45%	112 -19%	113 +1%	95 -16%	88 -7%	90 +3%	107 +19%	114 +6%	114 -1%	104 -9%
Operating Income
Operating Expenses	(206)	(153)	(164)	(165)	(145)	(139)	(137)	(132)	(67)	24	34	42	(39)	(46)	(47)	(44)	(47)	(92)	(104)	(121)	(105)	(94)	(99)	(106)	(128)	(138)	(146)	(147)	(139)	(156)	(149)	(146)	(150)	(139)	(161)	(162)	(164)	(148)	(140)	(145)	(142)	(146)	(147)	(136)	(169)	(175)	(177)	(182)	(161)	(161)	(154)	(160)	(169)	(167)	(248)	(273)	(337)	(342)	(357)	(370)	(407)	(454)	(424)	(395)	(363)	(349)	(294)	(277)	(305)	(263)	(270)	(279)	(226)	(166)	(129)	(107)	(68)	(65)	(76)	(89)	(139)	(132)	(125)	(134)
Selling, General & Administrative	(193)	(141)	(153)	(156)	(140)	(135)	(134)	(130)	(67)	(61)	(50)	(42)	(38)	(36)	(37)	(35)	(47)	(73)	(84)	(100)	(105)	(92)	(99)	(106)	(128)	(134)	(146)	(145)	(131)	(157)	(147)	(145)	(142)	(141)	(161)	(162)	(156)	(148)	(142)	(147)	(134)	(146)	(145)	(132)	(161)	(155)	(158)	(163)	(152)	(164)	(164)	(173)	(175)	(181)	(255)	(284)	(343)	(354)	(370)	(381)	(415)	(476)	(449)	(433)	(373)	(375)	(323)	(304)	(317)	(301)	(309)	(311)	(236)	(200)	(167)	(141)	(117)	(128)	(132)	(145)	(155)	(156)	(158)	(169)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(5)	(9)	(12)	(11)	(12)	(11)	(11)	(10)	(9)	(5)	(4)	(4)	(4)	(4)	(5)	(4)	(3)	(6)	(5)	(5)	(6)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(8)	0	0	0	(7)	0	0	0	(8)	0	0	0	(8)	0	0	0	(8)	0	0	0	(8)	0	0	0	(9)	0	0	0	(9)	0	0	0	(10)	0	0	0	(21)	0	0	0	(20)	0	0	0	(10)	0	0	0	(11)	0	0	0
Other Operating Expenses	(13)	(12)	(12)	(9)	(5)	(5)	(3)	0	(0)	85	84	84	(0)	(10)	(11)	(8)	(0)	(19)	(20)	(22)	(0)	0	0	(1)	(0)	(4)	(0)	(2)	(0)	1	(2)	(0)	(0)	1	(0)	0	(0)	0	2	2	(0)	0	(2)	(3)	(0)	(19)	(19)	(19)	(0)	3	11	13	14	14	7	11	15	11	12	11	17	23	28	43	30	38	41	40	44	49	49	41	35	37	41	39	63	68	60	58	32	30	39	41
Operating Income	(187) N/A	(146) +22%	(180) -23%	(208) -16%	(152) +27%	(138) +9%	(131) +5%	(126) +3%	(17) +87%	76 N/A	87 +15%	95 +9%	(22) N/A	(34) -55%	(38) -10%	(39) -3%	(46) -19%	(47) -2%	(30) +35%	(10) +66%	46 N/A	34 -25%	37 +8%	35 -5%	40 +15%	48 +19%	61 +26%	70 +15%	55 -21%	58 +5%	49 -15%	38 -23%	43 +13%	47 +10%	50 +5%	58 +16%	66 +15%	66 N/A	71 +7%	76 +7%	63 -17%	67 +6%	66 -1%	71 +6%	61 -14%	64 +5%	82 +28%	91 +12%	125 +37%	131 +5%	125 -4%	120 -4%	138 +15%	120 -14%	152 +27%	158 +4%	204 +29%	221 +9%	223 +1%	260 +17%	301 +16%	311 +3%	380 +22%	396 +4%	337 -15%	348 +3%	386 +11%	331 -14%	359 +8%	362 +1%	281 -22%	264 -6%	122 -54%	86 -30%	9 -89%	5 -44%	45 +788%	30 -34%	12 -60%	1 -93%	(32) N/A	(18) +43%	(11) +39%	(30) -173%
Pre-Tax Income
Interest Income Expense	(90)	(75)	(79)	(84)	(121)	(124)	(131)	(137)	(66)	(60)	(53)	(46)	(62)	(66)	(67)	(68)	(55)	(39)	(20)	(2)	12	16	22	25	24	20	17	15	13	14	15	16	15	14	12	12	13	14	18	19	25	107	107	106	25	22	10	11	7	10	26	46	60	75	68	62	45	41	48	40	45	41	43	46	48	49	48	76	83	89	96	891	116	1 078	1 117	295	155	155	158	151	138	130	127	125
Non-Reccuring Items	0	0	0	0	0	0	0	0	85	0	0	0	(9)	0	0	0	(19)	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	84	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(2)	0	0	0	0	0	0	0	973	5	5	6	(0)	0	0	0	(6)	0	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	3	0	0	0	(0)	0	0	0	(0)	0	0	0	0	(0)	(0)	(1)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	3	3	(36)	(36)	(39)	(40)	3	3	3	2	101	99	100	101	459	462	468	471	21	20	23	28	27	27	21	16	26	30	35	39	29	28	31	31	34	34	28	27	29	29	31	29	21	21	19	19	16	12	5	1	(0)	(4)	(0)	(0)	0	1	1	1	2	2	10	11	14	12	5	13	47	48	50	44	12	13	56	57	59	60	19	21	40	33	32	29
Pre-Tax Income	(277) N/A	(221) +20%	(256) -16%	(290) -13%	(309) -7%	(298) +4%	(301) -1%	(303) -1%	6 N/A	20 +249%	37 +86%	51 +39%	5 -90%	(1) N/A	(5) -345%	(6) -29%	338 N/A	377 +12%	418 +11%	459 +10%	77 -83%	71 -8%	82 +16%	87 +6%	89 +3%	95 +6%	98 +3%	100 +2%	94 -6%	101 +8%	99 -2%	92 -7%	90 -2%	89 -1%	93 +4%	100 +8%	113 +13%	114 +1%	116 +1%	122 +5%	200 +65%	204 +2%	204 +0%	205 +1%	107 -48%	107 +0%	111 +3%	121 +9%	148 +22%	152 +3%	156 +2%	168 +8%	198 +18%	190 -4%	219 +15%	219 +0%	247 +13%	263 +6%	272 +3%	301 +11%	348 +15%	354 +2%	432 +22%	452 +5%	397 -12%	409 +3%	439 +7%	420 -4%	488 +16%	499 +2%	427 -15%	1 199 +181%	1 223 +2%	1 182 -3%	1 188 +0%	362 -70%	259 -28%	245 -5%	189 -23%	173 -8%	141 -19%	145 +3%	147 +1%	124 -16%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(11)	(18)	(18)	(23)	(24)	(29)	(31)	(31)	(32)	(24)	(25)	(27)	(24)	(28)	(28)	(30)	(31)	(33)	(36)	(36)	(37)	(47)	(48)	(48)	(48)	(32)	(32)	(32)	(33)	(40)	(41)	(42)	(42)	(42)	(42)	(46)	(49)	(56)	(59)	(60)	(63)	(61)	(59)	(59)	(61)	(59)	(65)	(81)	(75)	(104)	(105)	(94)	(324)	(282)	(274)	(264)	(25)	(45)	(38)	(32)	(32)	(17)	(20)	(19)	(18)
Income from Continuing Operations	(277)	(221)	(256)	(290)	(309)	(298)	(301)	(303)	6	20	37	51	5	(1)	(5)	(6)	338	373	412	448	59	52	59	63	60	64	67	68	70	76	73	68	62	62	63	69	80	78	81	84	154	156	156	157	75	75	79	88	108	111	114	126	156	149	173	170	191	204	212	238	287	295	374	391	338	344	357	345	385	394	332	875	941	908	924	337	214	207	157	141	124	125	127	106
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(3)	(2)	(3)	(3)	(2)	(3)	(4)	(4)	3	(3)	(2)	(1)	(0)	(0)	(0)	1	0	2	1	0	(0)	(2)	0	(0)	1	0	(1)	(1)	(2)	(1)	(1)	(1)	(1)	9	(12)	(9)	(24)	(34)	(34)	(32)	(40)	(35)	(42)	(44)	(36)	(39)	(43)	(43)	(54)	(60)	(52)	(52)	(24)	(21)	3	(0)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(2)
Net Income (Common)	(277) N/A	(221) +20%	(256) -16%	(290) -13%	(309) -7%	(298) +4%	(301) -1%	(303) -1%	6 N/A	20 +249%	37 +86%	51 +39%	5 -90%	(1) N/A	(5) -345%	(6) -29%	338 N/A	373 +10%	411 +10%	446 +9%	56 -88%	51 -9%	56 +11%	61 +8%	58 -5%	61 +6%	64 +5%	64 0%	68 +6%	73 +8%	71 -3%	67 -6%	61 -8%	61 +0%	63 +3%	70 +11%	81 +15%	80 0%	81 +1%	84 +4%	153 +82%	154 +1%	156 +1%	157 +1%	75 -52%	76 +1%	78 +3%	86 +10%	106 +22%	109 +4%	113 +3%	125 +11%	155 +24%	158 +2%	161 +2%	161 +0%	167 +4%	171 +2%	179 +5%	207 +16%	246 +19%	260 +6%	332 +28%	347 +5%	302 -13%	305 +1%	314 +3%	302 -4%	331 +9%	334 +1%	280 -16%	823 +194%	917 +11%	887 -3%	926 +4%	337 -64%	213 -37%	206 -3%	156 -24%	140 -10%	122 -13%	122 +0%	125 +2%	104 -17%
EPS (Diluted)	-0.7 N/A	-0.56 +20%	-0.65 -16%	-0.73 -12%	-0.78 -7%	-0.75 +4%	-0.76 -1%	-0.77 -1%	0.01 N/A	0.04 +300%	0.09 +125%	0.13 +44%	0.01 -92%	0.01 N/A	0 N/A	-0.01 N/A	0.85 N/A	0.63 -26%	0.7 +11%	0.76 +9%	0.1 -87%	0.09 -10%	0.1 +11%	0.11 +10%	0.1 -9%	0.1 N/A	0.11 +10%	0.11 N/A	0.12 +9%	0.13 +8%	0.12 -8%	0.11 -8%	0.11 N/A	0.1 -9%	0.11 +10%	0.12 +9%	0.14 +17%	0.14 N/A	0.14 N/A	0.15 +7%	0.26 +73%	0.26 N/A	0.26 N/A	0.26 N/A	0.13 -50%	0.12 -8%	0.13 +8%	0.15 +15%	0.18 +20%	0.2 +11%	0.2 N/A	0.22 +10%	0.27 +23%	0.27 N/A	0.28 +4%	0.28 N/A	0.29 +4%	0.3 +3%	0.31 +3%	0.36 +16%	0.42 +17%	0.45 +7%	0.57 +27%	0.59 +4%	0.52 -12%	0.52 N/A	0.54 +4%	0.52 -4%	0.57 +10%	0.57 N/A	0.48 -16%	1.41 +194%	1.57 +11%	1.52 -3%	1.59 +5%	0.58 -64%	0.36 -38%	0.35 -3%	0.27 -23%	0.24 -11%	0.21 -13%	0.21 N/A	0.21 N/A	0.18 -14%

Income Statement Balance Sheet Cash Flow Statement

Guangdong Guanghong Holdings Co Ltd
SZSE:000529

Income Statement

Earnings Waterfall
Guangdong Guanghong Holdings Co Ltd

Income Statement
Guangdong Guanghong Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Guanghong Holdings Co Ltd SZSE:000529

Income Statement

Earnings Waterfall Guangdong Guanghong Holdings Co Ltd

Income Statement Guangdong Guanghong Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Guangdong Guanghong Holdings Co Ltd
SZSE:000529

Earnings Waterfall
Guangdong Guanghong Holdings Co Ltd

Income Statement
Guangdong Guanghong Holdings Co Ltd