Tianjin Guangyu Development Co Ltd
SZSE:000537
Intrinsic Value
Tianjin Guangyu Development Co., Ltd. engages in the development and sales of real estate. [ Read More ]
The intrinsic value of one Tianjin Guangyu Development Co Ltd stock under the Base Case scenario is 34.76 CNY. Compared to the current market price of 9.92 CNY, Tianjin Guangyu Development Co Ltd is Undervalued by 71%.
Valuation Backtest
Tianjin Guangyu Development Co Ltd
Run backtest to discover the historical profit from buying and selling Tianjin Guangyu Development Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tianjin Guangyu Development Co Ltd
| Current Assets | 11.5B |
| Cash & Short-Term Investments | 4.7B |
| Receivables | 5.8B |
| Other Current Assets | 978.7m |
| Non-Current Assets | 37.7B |
| Long-Term Investments | 607m |
| PP&E | 29.5B |
| Intangibles | 356.5m |
| Other Non-Current Assets | 7.3B |
| Current Liabilities | 8.6B |
| Accounts Payable | 1.7B |
| Accrued Liabilities | 4.1m |
| Short-Term Debt | 5.4B |
| Other Current Liabilities | 1.5B |
| Non-Current Liabilities | 23.6B |
| Long-Term Debt | 20.2B |
| Other Non-Current Liabilities | 3.4B |
Earnings Waterfall
Tianjin Guangyu Development Co Ltd
|
Revenue
|
3.6B
CNY
|
|
Cost of Revenue
|
-1.7B
CNY
|
|
Gross Profit
|
1.9B
CNY
|
|
Operating Expenses
|
-306.9m
CNY
|
|
Operating Income
|
1.6B
CNY
|
|
Other Expenses
|
-757.7m
CNY
|
|
Net Income
|
817.9m
CNY
|
Free Cash Flow Analysis
Tianjin Guangyu Development Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Tianjin Guangyu Development Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Tianjin Guangyu Development Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tianjin Guangyu Development Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Tianjin Guangyu Development Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tianjin Guangyu Development Co Ltd
According to Wall Street analysts, the average 1-year price target for Tianjin Guangyu Development Co Ltd is 9.5 CNY .
Shareholder Return
Price
Tianjin Guangyu Development Co Ltd
| Average Annual Return | 56.47% |
| Standard Deviation of Annual Returns | 164.62% |
| Max Drawdown | -71% |
| Market Capitalization | 18.5B CNY |
| Shares Outstanding | 1 862 520 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tianjin Guangyu Development Co., Ltd. engages in the development and sales of real estate. The company is headquartered in Beijing, Beijing and currently employs 1,519 full-time employees. The firm mainly operates its businesses through real estate development and commercial residential building distribution, house leasing, property services as well as real estate information consulting services and others. The firm mainly operates its business in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Tianjin Guangyu Development Co Ltd stock under the Base Case scenario is 34.76 CNY.
Compared to the current market price of 9.92 CNY, Tianjin Guangyu Development Co Ltd is Undervalued by 71%.
You don't have any saved screeners yet
