Central Plains Environment Protection Co Ltd
SZSE:000544
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Central Plains Environment Protection Co Ltd
SZSE:000544
|
CN |
|
I
|
Idun Industrier AB (publ)
STO:IDUN B
|
SE |
|
T
|
Tiong Nam Logistics Holdings Bhd
KLSE:TNLOGIS
|
MY |
|
T
|
Tansun Technology Co Ltd
SZSE:300872
|
CN |
Balance Sheet
Balance Sheet Decomposition
Central Plains Environment Protection Co Ltd
Central Plains Environment Protection Co Ltd
Balance Sheet
Central Plains Environment Protection Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
44
|
27
|
31
|
76
|
40
|
87
|
99
|
50
|
220
|
378
|
173
|
171
|
190
|
368
|
914
|
1 053
|
1 440
|
1 607
|
2 593
|
2 566
|
11
|
1 565
|
1 459
|
2 461
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 566
|
11
|
1 565
|
1 459
|
2 461
|
|
| Cash Equivalents |
44
|
27
|
31
|
76
|
40
|
87
|
99
|
50
|
220
|
378
|
173
|
171
|
190
|
368
|
914
|
1 053
|
1 440
|
1 607
|
2 593
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
387
|
142
|
174
|
199
|
14
|
66
|
113
|
154
|
164
|
225
|
286
|
349
|
386
|
213
|
397
|
629
|
2 009
|
1 478
|
662
|
1 040
|
3 177
|
5 229
|
8 282
|
11 123
|
|
| Accounts Receivables |
168
|
126
|
162
|
170
|
14
|
63
|
113
|
153
|
164
|
213
|
284
|
348
|
383
|
61
|
220
|
551
|
550
|
374
|
495
|
922
|
2 962
|
5 049
|
8 115
|
10 923
|
|
| Other Receivables |
219
|
16
|
12
|
29
|
0
|
3
|
0
|
1
|
0
|
12
|
2
|
1
|
3
|
152
|
177
|
78
|
1 459
|
1 104
|
167
|
118
|
216
|
180
|
166
|
199
|
|
| Inventory |
224
|
173
|
147
|
158
|
1
|
1
|
2
|
2
|
10
|
13
|
7
|
8
|
12
|
19
|
27
|
28
|
4
|
55
|
50
|
52
|
51
|
41
|
21
|
31
|
|
| Other Current Assets |
24
|
15
|
18
|
14
|
0
|
14
|
24
|
11
|
19
|
39
|
63
|
22
|
31
|
20
|
21
|
20
|
23
|
32
|
32
|
76
|
61
|
68
|
69
|
37
|
|
| Total Current Assets |
680
|
357
|
370
|
447
|
55
|
168
|
238
|
216
|
414
|
654
|
529
|
550
|
619
|
621
|
1 359
|
1 731
|
3 477
|
3 172
|
3 737
|
3 734
|
7 242
|
6 902
|
9 831
|
13 652
|
|
| PP&E Net |
321
|
327
|
345
|
316
|
395
|
100
|
90
|
134
|
198
|
318
|
514
|
798
|
697
|
2 911
|
2 978
|
3 188
|
3 583
|
5 670
|
9 223
|
3 029
|
3 183
|
2 678
|
2 734
|
4 344
|
|
| PP&E Gross |
321
|
327
|
345
|
316
|
395
|
100
|
90
|
134
|
198
|
318
|
514
|
798
|
697
|
2 911
|
2 978
|
3 188
|
3 583
|
5 670
|
9 223
|
3 029
|
3 183
|
2 678
|
2 734
|
4 344
|
|
| Accumulated Depreciation |
460
|
321
|
318
|
352
|
125
|
142
|
157
|
171
|
179
|
196
|
215
|
241
|
225
|
534
|
667
|
799
|
941
|
1 035
|
1 176
|
1 364
|
1 547
|
1 664
|
1 925
|
2 127
|
|
| Intangible Assets |
17
|
187
|
179
|
174
|
61
|
328
|
344
|
329
|
314
|
327
|
311
|
423
|
894
|
1 726
|
1 784
|
1 735
|
1 737
|
1 755
|
2 191
|
2 864
|
7 918
|
9 855
|
10 095
|
10 779
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
755
|
11 419
|
15 259
|
17 086
|
17 127
|
16 101
|
|
| Long-Term Investments |
93
|
61
|
50
|
22
|
0
|
0
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
64
|
234
|
216
|
228
|
179
|
150
|
140
|
145
|
136
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
8
|
9
|
13
|
18
|
23
|
17
|
19
|
44
|
56
|
72
|
55
|
60
|
148
|
166
|
131
|
178
|
|
| Total Assets |
1 110
N/A
|
933
-16%
|
945
+1%
|
958
+1%
|
512
-47%
|
597
+17%
|
737
+23%
|
745
+1%
|
997
+34%
|
1 372
+38%
|
1 430
+4%
|
1 852
+30%
|
2 296
+24%
|
5 338
+132%
|
6 203
+16%
|
6 761
+9%
|
9 087
+34%
|
10 884
+20%
|
16 188
+49%
|
21 284
+31%
|
33 900
+59%
|
36 828
+9%
|
40 062
+9%
|
45 189
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
106
|
88
|
84
|
95
|
4
|
4
|
11
|
31
|
43
|
55
|
78
|
110
|
207
|
131
|
126
|
137
|
388
|
651
|
1 805
|
2 321
|
3 859
|
3 859
|
3 701
|
3 937
|
|
| Accrued Liabilities |
310
|
234
|
211
|
214
|
16
|
18
|
13
|
11
|
14
|
17
|
0
|
5
|
12
|
18
|
45
|
40
|
71
|
111
|
81
|
123
|
254
|
298
|
365
|
495
|
|
| Short-Term Debt |
515
|
215
|
190
|
172
|
121
|
120
|
150
|
70
|
50
|
121
|
100
|
220
|
510
|
540
|
5
|
201
|
934
|
605
|
1 664
|
1 656
|
889
|
627
|
642
|
231
|
|
| Current Portion of Long-Term Debt |
15
|
4
|
5
|
3
|
0
|
0
|
0
|
0
|
50
|
35
|
70
|
265
|
240
|
88
|
48
|
116
|
156
|
38
|
71
|
1 131
|
1 139
|
778
|
2 743
|
2 601
|
|
| Other Current Liabilities |
65
|
44
|
40
|
65
|
37
|
64
|
77
|
68
|
112
|
97
|
120
|
162
|
193
|
113
|
130
|
180
|
261
|
236
|
354
|
281
|
282
|
2 413
|
272
|
294
|
|
| Total Current Liabilities |
1 011
|
585
|
531
|
549
|
178
|
206
|
251
|
181
|
269
|
325
|
367
|
752
|
1 139
|
889
|
354
|
675
|
1 811
|
1 641
|
3 975
|
5 512
|
6 422
|
7 975
|
7 723
|
7 558
|
|
| Long-Term Debt |
41
|
11
|
54
|
51
|
0
|
0
|
0
|
0
|
140
|
364
|
265
|
207
|
207
|
469
|
520
|
404
|
997
|
2 515
|
5 042
|
7 307
|
13 796
|
18 643
|
19 789
|
23 755
|
|
| Deferred Income Tax |
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
38
|
41
|
100
|
110
|
111
|
97
|
82
|
|
| Minority Interest |
28
|
17
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
14
|
15
|
16
|
77
|
104
|
300
|
442
|
608
|
718
|
880
|
900
|
891
|
902
|
|
| Other Liabilities |
20
|
17
|
14
|
12
|
0
|
0
|
30
|
50
|
0
|
8
|
21
|
49
|
48
|
66
|
71
|
107
|
150
|
255
|
268
|
1 130
|
1 475
|
1 696
|
1 726
|
1 787
|
|
| Total Liabilities |
1 105
N/A
|
637
-42%
|
623
-2%
|
630
+1%
|
178
-72%
|
206
+16%
|
281
+36%
|
231
-18%
|
409
+77%
|
702
+72%
|
659
-6%
|
1 022
+55%
|
1 408
+38%
|
1 440
+2%
|
1 022
-29%
|
1 290
+26%
|
3 301
+156%
|
4 890
+48%
|
9 934
+103%
|
14 768
+49%
|
22 683
+54%
|
29 324
+29%
|
30 226
+3%
|
34 084
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
650
|
650
|
975
|
975
|
975
|
975
|
975
|
975
|
975
|
975
|
|
| Retained Earnings |
480
|
441
|
418
|
411
|
408
|
351
|
286
|
227
|
154
|
72
|
29
|
89
|
146
|
239
|
338
|
628
|
815
|
1 036
|
1 288
|
1 605
|
1 823
|
2 537
|
3 360
|
4 139
|
|
| Additional Paid In Capital |
216
|
468
|
470
|
470
|
472
|
472
|
472
|
472
|
472
|
472
|
472
|
472
|
472
|
3 390
|
4 193
|
4 193
|
3 869
|
3 870
|
3 869
|
3 852
|
8 361
|
3 941
|
3 947
|
3 947
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
58
|
51
|
56
|
47
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
113
|
122
|
0
|
0
|
0
|
1 498
|
1 998
|
|
| Total Equity |
5
N/A
|
296
+5 820%
|
322
+9%
|
328
+2%
|
334
+2%
|
391
+17%
|
456
+17%
|
514
+13%
|
588
+14%
|
670
+14%
|
771
+15%
|
831
+8%
|
887
+7%
|
3 898
+339%
|
5 181
+33%
|
5 471
+6%
|
5 786
+6%
|
5 994
+4%
|
6 254
+4%
|
6 517
+4%
|
11 216
+72%
|
7 503
-33%
|
9 836
+31%
|
11 105
+13%
|
|
| Total Liabilities & Equity |
1 110
N/A
|
933
-16%
|
945
+1%
|
958
+1%
|
512
-47%
|
597
+17%
|
737
+23%
|
745
+1%
|
997
+34%
|
1 372
+38%
|
1 430
+4%
|
1 852
+30%
|
2 296
+24%
|
5 338
+132%
|
6 203
+16%
|
6 761
+9%
|
9 087
+34%
|
10 884
+20%
|
16 188
+49%
|
21 284
+31%
|
33 900
+59%
|
36 828
+9%
|
40 062
+9%
|
45 189
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
975
|
975
|
975
|
975
|
975
|
975
|
975
|
975
|
975
|
975
|
|