5I5j Holding Group Co Ltd
SZSE:000560
Intrinsic Value
5I5J Holding Group Co. Ltd. operates as a real estate brokerage company. [ Read More ]
The intrinsic value of one 5I5j Holding Group Co Ltd stock under the Base Case scenario is 12.52 CNY. Compared to the current market price of 2.2 CNY, 5I5j Holding Group Co Ltd is Undervalued by 82%.
Valuation Backtest
5I5j Holding Group Co Ltd
Run backtest to discover the historical profit from buying and selling 5I5j Holding Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
5I5j Holding Group Co Ltd
Current Assets | 13.1B |
Cash & Short-Term Investments | 4.7B |
Receivables | 2.3B |
Other Current Assets | 6.1B |
Non-Current Assets | 21.2B |
Long-Term Investments | 2.6B |
PP&E | 11.1B |
Intangibles | 6.1B |
Other Non-Current Assets | 1.5B |
Current Liabilities | 15.2B |
Accounts Payable | 336.4m |
Accrued Liabilities | 316.4m |
Short-Term Debt | 1.5B |
Other Current Liabilities | 13B |
Non-Current Liabilities | 8.9B |
Long-Term Debt | 8.1B |
Other Non-Current Liabilities | 795.3m |
Earnings Waterfall
5I5j Holding Group Co Ltd
Revenue
|
11.9B
CNY
|
Cost of Revenue
|
-10.9B
CNY
|
Gross Profit
|
964.2m
CNY
|
Operating Expenses
|
-1.7B
CNY
|
Operating Income
|
-747.9m
CNY
|
Other Expenses
|
593m
CNY
|
Net Income
|
-154.9m
CNY
|
Free Cash Flow Analysis
5I5j Holding Group Co Ltd
Profitability Score
Profitability Due Diligence
5I5j Holding Group Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
5I5j Holding Group Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
5I5j Holding Group Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
5I5j Holding Group Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
5I5j Holding Group Co Ltd
According to Wall Street analysts, the average 1-year price target for 5I5j Holding Group Co Ltd is 3.05 CNY .
Shareholder Return
Price
5I5j Holding Group Co Ltd
Average Annual Return | -18.32% |
Standard Deviation of Annual Returns | 6.93% |
Max Drawdown | -75% |
Market Capitalization | 5.2B CNY |
Shares Outstanding | 2 355 500 851 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
5I5J Holding Group Co. Ltd. operates as a real estate brokerage company. The company is headquartered in Beijing, Beijing and currently employs 50,493 full-time employees. The firm operates three main businesses. Real estate brokerage business includes second-hand house brokerage business, new house business and overseas business. The property management business is engaged in the residential leasing and property management. The commercial asset management business is engaged in the management of commercial rental operations such as department stores. The firm is also engaged in commercial retail, hotel travel services, real estate development, property services and other services. The firm conducts its business within the domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one 5I5j Holding Group Co Ltd stock under the Base Case scenario is 12.52 CNY.
Compared to the current market price of 2.2 CNY, 5I5j Holding Group Co Ltd is Undervalued by 82%.