Watchlist Manager

Watchlist

Price: 8.56 CNY -0.7% Market Closed

Market Cap: ¥5.1B

	Shandong Jinling Mining Co Ltd SZSE:000655	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	52	0	0	0	60	0	0	0	35	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	3	0	0	0	4	0	0	0	12	0	0	0	3	0	0	0	8	0	0	4	6	0	0	0	2	0	0	0	1	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	148 N/A	129 -13%	133 +3%	114 -15%	98 -14%	91 -7%	91 -1%	168 +86%	298 +77%	429 +44%	590 +38%	716 +21%	718 +0%	863 +20%	989 +15%	984 0%	1 036 +5%	907 -12%	797 -12%	799 +0%	933 +17%	1 111 +19%	1 355 +22%	1 511 +12%	1 540 +2%	1 621 +5%	1 684 +4%	1 813 +8%	1 784 -2%	1 582 -11%	1 507 -5%	1 375 -9%	1 318 -4%	1 362 +3%	1 327 -3%	1 387 +5%	1 637 +18%	1 806 +10%	1 844 +2%	1 838 0%	1 540 -16%	1 290 -16%	1 099 -15%	865 -21%	786 -9%	735 -7%	645 -12%	601 -7%	626 +4%	715 +14%	877 +23%	1 062 +21%	1 044 -2%	1 061 +2%	948 -11%	936 -1%	1 041 +11%	1 084 +4%	1 197 +10%	1 280 +7%	1 336 +4%	1 301 -3%	1 337 +3%	1 334 0%	1 435 +8%	1 613 +12%	1 762 +9%	1 920 +9%	1 823 -5%	1 720 -6%	1 720 +0%	1 449 -16%	1 373 -5%	1 308 -5%	1 210 -7%	1 324 +9%	1 454 +10%	1 472 +1%	1 481 +1%	1 479 0%	1 545 +4%	1 621 +5%	1 616 0%	1 689 +4%	1 664 -1%	1 696 +2%
Gross Profit
Cost of Revenue	(129)	(117)	(116)	(97)	(70)	(64)	(60)	(93)	(163)	(219)	(295)	(338)	(347)	(374)	(393)	(393)	(452)	(469)	(488)	(524)	(559)	(618)	(689)	(747)	(752)	(759)	(805)	(861)	(907)	(859)	(889)	(890)	(834)	(901)	(880)	(892)	(1 016)	(1 172)	(1 217)	(1 231)	(1 055)	(906)	(833)	(765)	(725)	(711)	(636)	(571)	(621)	(588)	(632)	(734)	(697)	(750)	(716)	(723)	(790)	(844)	(918)	(964)	(1 012)	(983)	(965)	(947)	(1 041)	(1 148)	(1 236)	(1 379)	(1 279)	(1 267)	(1 314)	(1 154)	(1 093)	(1 081)	(1 055)	(1 111)	(1 143)	(1 178)	(1 198)	(1 227)	(1 297)	(1 348)	(1 292)	(1 327)	(1 309)	(1 382)
Gross Profit	20 N/A	12 -37%	17 +37%	17 N/A	28 +64%	27 -3%	30 +12%	75 +148%	135 +80%	210 +56%	295 +40%	379 +28%	371 -2%	490 +32%	596 +22%	592 -1%	584 -1%	439 -25%	309 -29%	275 -11%	374 +36%	493 +32%	666 +35%	764 +15%	789 +3%	861 +9%	879 +2%	953 +8%	877 -8%	723 -17%	618 -15%	485 -22%	484 0%	461 -5%	447 -3%	495 +11%	621 +25%	634 +2%	627 -1%	606 -3%	485 -20%	383 -21%	266 -31%	99 -63%	61 -39%	24 -61%	9 -61%	30 +226%	5 -82%	128 +2 261%	245 +92%	328 +34%	347 +6%	312 -10%	231 -26%	213 -8%	251 +18%	240 -4%	279 +16%	316 +13%	324 +2%	318 -2%	373 +17%	386 +4%	394 +2%	465 +18%	526 +13%	541 +3%	543 +0%	452 -17%	406 -10%	295 -27%	280 -5%	227 -19%	155 -32%	213 +37%	311 +46%	293 -6%	283 -3%	252 -11%	249 -1%	273 +10%	324 +18%	362 +12%	355 -2%	314 -11%
Operating Income
Operating Expenses	(114)	(124)	(127)	(151)	(114)	(125)	(125)	(96)	(63)	(64)	(75)	(85)	(30)	(28)	(14)	(2)	(51)	(55)	(56)	(70)	(102)	(119)	(138)	(143)	(144)	(147)	(160)	(175)	(184)	(229)	(243)	(248)	(233)	(226)	(225)	(241)	(261)	(287)	(308)	(332)	(363)	(341)	(286)	(223)	(183)	(179)	(199)	(208)	(261)	(634)	(687)	(704)	(316)	(600)	(501)	(493)	(137)	(111)	(134)	(113)	(165)	(152)	(160)	(180)	(192)	(203)	(210)	(201)	(464)	(436)	(434)	(445)	(179)	(156)	(145)	(133)	(168)	(144)	(164)	(164)	(205)	(179)	(177)	(195)	(198)	(150)
Selling, General & Administrative	(115)	(124)	(127)	(150)	(113)	(124)	(124)	(95)	(63)	(62)	(72)	(81)	(30)	(27)	(10)	0	(51)	(51)	(60)	(75)	(99)	(120)	(128)	(140)	(144)	(148)	(166)	(176)	(184)	(197)	(201)	(207)	(193)	(224)	(223)	(231)	(219)	(265)	(290)	(316)	(309)	(313)	(280)	(219)	(129)	(162)	(152)	(165)	(198)	(164)	(196)	(214)	(254)	(208)	(167)	(155)	(112)	(142)	(138)	(118)	(132)	(137)	(147)	(166)	(157)	(185)	(186)	(173)	(417)	(409)	(407)	(419)	(136)	(134)	(126)	(111)	(124)	(121)	(137)	(140)	(150)	(157)	(155)	(163)	(149)	(144)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(7)	0	0	0	(11)	0	0	(4)	(12)	(9)	(13)	(13)	(15)	(14)	(13)	(13)	(15)	(20)	(26)	(30)	(27)	(29)	(28)	(27)	(24)	(22)	(18)	(21)	(23)	(25)	(27)	(25)	(29)	(30)	(30)	(30)	(29)	(35)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	0	0	0	(42)	0	0	0	(54)	0	0	0	(45)	0	0	0	(43)	0	0	0	(29)	0	0	0	(20)	0	0	0	(19)	0	0	0	(22)	0	0	0	(21)	0	0	0	(19)	0	0	0	(19)	0	0	0	(18)	0	0	0	(18)	0
Other Operating Expenses	1	1	0	(1)	(0)	(1)	(1)	(1)	0	(3)	(3)	(4)	0	(1)	(3)	(3)	0	(4)	4	4	(3)	1	(9)	(3)	(0)	2	6	1	(0)	(32)	(42)	(42)	(0)	(3)	(2)	(10)	(0)	(22)	(18)	(15)	(0)	(28)	(5)	(4)	(0)	(17)	(47)	(44)	(14)	(470)	(491)	(491)	(23)	(392)	(334)	(334)	7	40	17	17	2	(1)	(1)	(1)	2	1	1	2	1	1	1	1	(0)	(0)	(1)	(1)	(1)	0	0	0	(8)	8	8	(3)	(2)	29
Operating Income	(94) N/A	(111) -18%	(110) +1%	(134) -22%	(86) +36%	(98) -14%	(95) +3%	(21) +78%	72 N/A	146 +103%	220 +51%	294 +34%	341 +16%	462 +35%	582 +26%	589 +1%	533 -10%	383 -28%	253 -34%	205 -19%	273 +33%	374 +37%	528 +41%	621 +18%	645 +4%	715 +11%	719 +1%	778 +8%	692 -11%	494 -29%	375 -24%	236 -37%	251 +6%	235 -6%	222 -5%	254 +14%	360 +42%	347 -4%	319 -8%	275 -14%	122 -56%	42 -65%	(19) N/A	(124) -540%	(121) +2%	(155) -28%	(190) -22%	(178) +6%	(255) -43%	(506) -98%	(442) +13%	(376) +15%	31 N/A	(288) N/A	(270) +6%	(280) -4%	114 N/A	130 +14%	145 +12%	203 +40%	159 -22%	166 +5%	212 +28%	206 -3%	202 -2%	262 +29%	316 +21%	340 +8%	79 -77%	16 -80%	(28) N/A	(150) -438%	101 N/A	71 -29%	10 -87%	79 +734%	143 +81%	149 +4%	120 -20%	88 -26%	44 -50%	95 +116%	147 +55%	167 +14%	157 -6%	164 +5%
Pre-Tax Income
Interest Income Expense	(46)	(51)	(52)	(56)	(55)	(57)	(59)	(53)	62	73	85	88	(8)	(10)	(10)	(10)	(6)	(2)	5	8	9	7	6	9	13	16	16	17	17	16	24	35	32	29	25	13	13	12	10	21	52	49	46	42	30	23	18	6	(4)	6	26	34	32	29	11	15	17	24	39	51	64	60	65	63	86	111	140	163	146	139	134	139	136	131	146	130	141	144	133	151	156	151	144	131	136	140
Non-Reccuring Items	0	0	0	0	0	0	0	0	(3)	0	0	0	1	0	0	0	(5)	0	0	0	7	0	0	0	(0)	0	0	0	(35)	0	0	0	(3)	0	0	0	(22)	0	0	0	0	0	0	0	0	0	0	0	(352)	(2)	(2)	(2)	(311)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(2)	0	0	0	2	0	2	12	12	0	0	0	27	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(0)	0	0	0	3	0	0	0	(1)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(15)	(16)	(16)	(16)	(3)	(3)	(4)	(7)	(4)	(4)	(4)	(0)	(0)	(2)	(2)	(2)	(0)	3	3	3	(1)	(1)	(2)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(3)	(3)	(3)	(2)	(2)	(2)	(3)	96	98	102	102	98	96	93	94	2	1	1	(1)	(57)	(52)	(57)	(57)	(1)	(6)	(1)	(1)	1	1	1	1	(0)	(2)	(2)	0	2	2	4	3	1	1	(1)	(1)	(0)	(0)	(1)	0	23	24	39	38	16	15
Pre-Tax Income	(155) N/A	(178) -14%	(178) 0%	(205) -16%	(144) +30%	(158) -10%	(157) +0%	(81) +48%	127 N/A	214 +69%	301 +40%	382 +27%	331 -13%	450 +36%	570 +27%	577 +1%	521 -10%	385 -26%	261 -32%	216 -17%	291 +35%	380 +31%	532 +40%	628 +18%	656 +4%	728 +11%	734 +1%	793 +8%	673 -15%	508 -24%	399 -22%	270 -32%	278 +3%	261 -6%	244 -7%	264 +8%	350 +33%	357 +2%	327 -8%	293 -10%	270 -8%	190 -30%	128 -33%	21 -84%	6 -72%	(36) N/A	(79) -117%	(78) +0%	(609) -676%	(501) +18%	(416) +17%	(345) +17%	(305) +12%	(312) -2%	(317) -2%	(323) -2%	130 N/A	148 +14%	183 +24%	253 +38%	223 -12%	227 +2%	278 +23%	271 -3%	287 +6%	371 +29%	454 +23%	503 +11%	227 -55%	157 -31%	110 -30%	(9) N/A	238 N/A	203 -14%	155 -24%	208 +34%	286 +37%	293 +2%	253 -14%	251 -1%	235 -7%	270 +15%	331 +22%	336 +2%	336 0%	320 -5%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	(22)	(43)	(64)	(100)	(109)	(134)	(158)	(151)	(132)	(98)	(69)	(58)	(74)	(95)	(139)	(156)	(165)	(184)	(167)	(198)	(175)	(135)	(105)	(63)	(67)	(63)	(76)	(72)	(86)	(88)	(65)	(61)	(55)	(45)	(43)	(26)	(1)	(1)	5	0	39	31	26	18	(16)	(13)	(21)	(21)	(30)	(33)	(37)	(50)	(42)	(44)	(56)	(56)	(55)	(70)	(85)	(94)	(86)	(70)	(60)	(29)	(30)	(23)	(8)	(25)	(46)	(47)	(40)	(37)	(25)	(33)	(51)	(56)	(61)	(60)
Income from Continuing Operations	(155)	(177)	(178)	(205)	(144)	(158)	(157)	(81)	104	172	237	283	222	317	412	426	390	287	192	158	217	285	394	473	491	545	567	595	498	374	294	208	211	199	168	192	264	270	262	232	215	145	85	(5)	5	(37)	(74)	(75)	(570)	(469)	(391)	(327)	(320)	(325)	(338)	(344)	100	115	146	203	181	183	222	214	232	300	369	409	142	87	50	(38)	208	181	147	183	240	246	213	214	209	237	280	280	275	260
Income to Minority Interest	6	6	4	3	0	2	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	(0)	0	1	(1)	(2)	(5)	(8)	(9)	(6)	(1)	2	6	5	5	7	6	7	7	4	1	4	3	5	6	1	0	(2)	(2)	(1)	(2)	(1)	(1)	(2)	(4)	(7)	(14)	(14)	(15)	(16)	(8)	(4)	(2)	(0)	(2)	(5)	(5)	(5)	(6)	(5)	(6)	(6)	(6)	(7)	(6)
Equity Earnings Affiliates	3	3	3	32	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(147) N/A	(169) -15%	(171) -2%	(171) +0%	(90) +47%	(103) -15%	(103) N/A	(58) +44%	104 N/A	171 +64%	237 +39%	283 +19%	222 -22%	317 +43%	412 +30%	426 +3%	390 -9%	287 -26%	192 -33%	158 -18%	217 +37%	285 +31%	394 +38%	473 +20%	492 +4%	545 +11%	568 +4%	596 +5%	498 -16%	374 -25%	294 -21%	208 -29%	211 +1%	199 -6%	169 -15%	191 +13%	262 +37%	264 +1%	254 -4%	223 -12%	209 -6%	144 -31%	87 -39%	1 -99%	10 +700%	(32) N/A	(67) -110%	(69) -2%	(563) -715%	(462) +18%	(386) +16%	(326) +16%	(316) +3%	(322) -2%	(333) -4%	(339) -2%	101 N/A	116 +15%	144 +25%	201 +39%	180 -11%	181 +1%	221 +22%	213 -4%	231 +8%	297 +29%	362 +22%	396 +9%	128 -68%	72 -44%	34 -52%	(46) N/A	203 N/A	179 -12%	147 -18%	180 +23%	235 +30%	241 +2%	209 -13%	208 0%	204 -2%	231 +13%	274 +19%	275 +0%	268 -2%	254 -5%
EPS (Diluted)	-0.35 N/A	-0.4 -14%	-0.41 -2%	-0.41 N/A	-0.22 +46%	-0.25 -14%	-0.25 N/A	-0.08 +68%	0.2 N/A	0.33 +65%	0.44 +33%	0.54 +23%	0.43 -20%	0.62 +44%	0.81 +31%	0.84 +4%	0.72 -14%	0.56 -22%	0.33 -41%	0.28 -15%	0.38 +36%	0.48 +26%	0.66 +38%	0.79 +20%	0.83 +5%	0.91 +10%	0.95 +4%	1 +5%	0.84 -16%	0.62 -26%	0.49 -21%	0.34 -31%	0.35 +3%	0.33 -6%	0.28 -15%	0.32 +14%	0.44 +38%	0.45 +2%	0.43 -4%	0.38 -12%	0.35 -8%	0.25 -29%	0.16 -36%	0.02 -88%	0.02 N/A	-0.04 N/A	-0.1 -150%	-0.11 -10%	-0.94 -755%	-0.78 +17%	-0.66 +15%	-0.56 +15%	-0.53 +5%	-0.55 -4%	-0.57 -4%	-0.57 N/A	0.17 N/A	0.19 +12%	0.24 +26%	0.33 +38%	0.3 -9%	0.3 N/A	0.37 +23%	0.36 -3%	0.39 +8%	0.5 +28%	0.61 +22%	0.66 +8%	0.21 -68%	0.12 -43%	0.06 -50%	-0.08 N/A	0.34 N/A	0.3 -12%	0.25 -17%	0.3 +20%	0.4 +33%	0.4 N/A	0.35 -13%	0.35 N/A	0.34 -3%	0.39 +15%	0.46 +18%	0.46 N/A	0.45 -2%	0.43 -4%

Income Statement Balance Sheet Cash Flow Statement

Shandong Jinling Mining Co Ltd
SZSE:000655

Income Statement

Earnings Waterfall
Shandong Jinling Mining Co Ltd

Income Statement
Shandong Jinling Mining Co Ltd

See Also

Company

Help

Tools

Stocks

Shandong Jinling Mining Co Ltd SZSE:000655

Income Statement

Earnings Waterfall Shandong Jinling Mining Co Ltd

Income Statement Shandong Jinling Mining Co Ltd

See Also

Company

Help

Tools

Stocks

Shandong Jinling Mining Co Ltd
SZSE:000655

Earnings Waterfall
Shandong Jinling Mining Co Ltd

Income Statement
Shandong Jinling Mining Co Ltd