Jinke Property Group Co Ltd
SZSE:000656
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jinke Property Group Co Ltd
SZSE:000656
|
CN |
|
Opera Ltd
NASDAQ:OPRA
|
NO |
|
D
|
Diagnosticos da America SA
BOVESPA:DASA3
|
BR |
|
B
|
Beijing Capital Jiaye Property Services Co Ltd
HKEX:2210
|
CN |
Balance Sheet
Balance Sheet Decomposition
Jinke Property Group Co Ltd
Jinke Property Group Co Ltd
Balance Sheet
Jinke Property Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
33
|
15
|
19
|
127
|
23
|
45
|
45
|
36
|
218
|
5 434
|
5 456
|
9 191
|
6 365
|
7 527
|
9 389
|
17 645
|
18 389
|
29 483
|
34 832
|
42 708
|
27 645
|
10 126
|
3 930
|
1 213
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
27 645
|
10 126
|
3 930
|
1 213
|
|
| Cash Equivalents |
33
|
15
|
19
|
127
|
23
|
45
|
45
|
36
|
218
|
5 434
|
5 456
|
9 191
|
6 361
|
7 526
|
9 388
|
17 644
|
18 388
|
29 483
|
34 832
|
42 708
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
273
|
287
|
26
|
69
|
90
|
144
|
80
|
64
|
13
|
1 030
|
836
|
1 149
|
3 562
|
4 598
|
4 825
|
6 462
|
14 232
|
19 262
|
31 814
|
42 446
|
49 852
|
45 086
|
38 249
|
37 969
|
|
| Accounts Receivables |
166
|
156
|
0
|
0
|
4
|
2
|
1
|
0
|
0
|
123
|
127
|
204
|
211
|
709
|
729
|
829
|
1 495
|
1 584
|
2 280
|
3 760
|
4 036
|
1 848
|
1 571
|
1 550
|
|
| Other Receivables |
107
|
131
|
0
|
0
|
86
|
142
|
79
|
64
|
0
|
907
|
709
|
945
|
3 351
|
3 889
|
4 096
|
5 633
|
12 737
|
17 678
|
29 534
|
38 686
|
45 816
|
43 238
|
36 678
|
36 419
|
|
| Inventory |
50
|
39
|
459
|
61
|
82
|
9
|
3
|
0
|
0
|
18 989
|
27 317
|
33 495
|
45 996
|
62 263
|
72 164
|
71 527
|
107 221
|
160 835
|
214 241
|
234 653
|
228 115
|
184 843
|
127 776
|
91 539
|
|
| Other Current Assets |
5
|
9
|
0
|
0
|
1
|
0
|
0
|
0
|
113
|
1 294
|
1 554
|
4 125
|
1 244
|
797
|
1 009
|
3 631
|
4 345
|
3 760
|
10 341
|
12 239
|
13 460
|
12 198
|
12 278
|
9 923
|
|
| Total Current Assets |
361
|
350
|
504
|
257
|
196
|
198
|
128
|
99
|
344
|
26 752
|
35 169
|
47 965
|
57 170
|
75 185
|
87 387
|
99 265
|
144 188
|
213 341
|
291 229
|
332 114
|
319 072
|
252 253
|
182 232
|
140 642
|
|
| PP&E Net |
99
|
108
|
9
|
9
|
22
|
11
|
22
|
18
|
18
|
155
|
167
|
477
|
547
|
1 786
|
2 687
|
3 229
|
3 603
|
3 826
|
4 378
|
4 110
|
3 663
|
2 712
|
2 394
|
2 230
|
|
| PP&E Gross |
99
|
108
|
9
|
9
|
22
|
11
|
22
|
18
|
18
|
155
|
167
|
477
|
547
|
1 786
|
2 687
|
3 229
|
3 603
|
3 826
|
4 378
|
4 110
|
3 663
|
2 712
|
2 394
|
2 230
|
|
| Accumulated Depreciation |
154
|
147
|
1
|
2
|
3
|
3
|
5
|
2
|
4
|
94
|
119
|
147
|
177
|
242
|
367
|
554
|
611
|
803
|
1 061
|
1 329
|
1 031
|
1 104
|
1 160
|
1 276
|
|
| Intangible Assets |
244
|
239
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
42
|
49
|
61
|
60
|
68
|
62
|
64
|
76
|
75
|
195
|
196
|
174
|
151
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
591
|
496
|
497
|
492
|
488
|
488
|
488
|
421
|
3
|
3
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
236
|
293
|
244
|
315
|
321
|
77
|
1 340
|
1 426
|
2 739
|
3 606
|
3 242
|
3 495
|
3 987
|
8 067
|
11 572
|
23 720
|
42 185
|
43 672
|
39 333
|
35 225
|
30 296
|
|
| Other Long-Term Assets |
1
|
6
|
0
|
0
|
1
|
3
|
2
|
2
|
6
|
479
|
568
|
784
|
1 017
|
1 201
|
1 427
|
2 203
|
953
|
1 407
|
1 714
|
2 186
|
4 338
|
5 038
|
4 191
|
3 864
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
591
|
496
|
497
|
492
|
488
|
488
|
488
|
421
|
3
|
3
|
0
|
|
| Total Assets |
706
N/A
|
703
0%
|
513
-27%
|
502
-2%
|
512
+2%
|
456
-11%
|
467
+2%
|
441
-6%
|
445
+1%
|
28 749
+6 360%
|
37 353
+30%
|
52 015
+39%
|
62 395
+20%
|
82 066
+32%
|
95 553
+16%
|
109 249
+14%
|
157 364
+44%
|
230 699
+47%
|
321 605
+39%
|
381 158
+19%
|
371 362
-3%
|
299 536
-19%
|
224 219
-25%
|
177 183
-21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
45
|
35
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1 382
|
1 866
|
2 151
|
4 676
|
7 175
|
8 120
|
7 555
|
11 462
|
13 681
|
23 549
|
28 568
|
26 976
|
31 357
|
30 950
|
30 342
|
|
| Accrued Liabilities |
17
|
21
|
7
|
1
|
1
|
2
|
1
|
0
|
0
|
157
|
269
|
243
|
539
|
893
|
1 096
|
1 509
|
2 392
|
2 582
|
3 114
|
9 691
|
9 114
|
11 386
|
14 736
|
19 247
|
|
| Short-Term Debt |
73
|
57
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
866
|
2 025
|
3 730
|
3 647
|
3 568
|
3 199
|
2 102
|
6 790
|
6 006
|
10 706
|
15 975
|
36 603
|
12 951
|
14 675
|
15 229
|
|
| Current Portion of Long-Term Debt |
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
335
|
2 708
|
6 299
|
5 674
|
8 831
|
18 099
|
5 262
|
11 473
|
24 443
|
28 442
|
22 180
|
27 000
|
39 387
|
31 115
|
43 580
|
|
| Other Current Liabilities |
250
|
269
|
94
|
79
|
82
|
57
|
50
|
19
|
6
|
11 764
|
15 100
|
21 447
|
22 707
|
25 242
|
30 001
|
31 441
|
52 176
|
90 913
|
135 154
|
163 538
|
141 699
|
140 151
|
82 914
|
70 215
|
|
| Total Current Liabilities |
416
|
412
|
108
|
80
|
83
|
60
|
51
|
19
|
6
|
14 504
|
21 967
|
33 871
|
37 244
|
45 709
|
60 515
|
47 868
|
84 294
|
137 626
|
200 965
|
239 952
|
241 393
|
235 231
|
174 390
|
178 611
|
|
| Long-Term Debt |
0
|
0
|
30
|
0
|
15
|
0
|
0
|
0
|
0
|
6 595
|
7 292
|
9 189
|
12 661
|
21 311
|
18 607
|
37 898
|
50 027
|
54 517
|
67 109
|
65 142
|
49 356
|
22 430
|
26 636
|
11 128
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215
|
241
|
484
|
505
|
516
|
549
|
538
|
425
|
467
|
910
|
2 290
|
2 605
|
2 070
|
1 696
|
1 238
|
|
| Minority Interest |
1
|
2
|
10
|
24
|
30
|
6
|
3
|
0
|
0
|
9
|
217
|
1 013
|
2 075
|
2 636
|
2 484
|
2 526
|
2 597
|
14 586
|
24 784
|
36 576
|
38 815
|
26 436
|
17 120
|
11 396
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 306
|
2 440
|
513
|
2 058
|
1 363
|
544
|
412
|
252
|
323
|
469
|
276
|
276
|
918
|
870
|
3 494
|
|
| Total Liabilities |
415
N/A
|
410
-1%
|
148
-64%
|
105
-29%
|
129
+23%
|
66
-49%
|
54
-18%
|
19
-65%
|
6
-68%
|
24 629
+410 383%
|
32 157
+31%
|
45 069
+40%
|
54 543
+21%
|
71 536
+31%
|
82 699
+16%
|
89 243
+8%
|
137 595
+54%
|
207 518
+51%
|
294 238
+42%
|
344 236
+17%
|
332 444
-3%
|
287 086
-14%
|
220 711
-23%
|
205 866
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
206
|
206
|
206
|
206
|
206
|
250
|
250
|
250
|
250
|
250
|
1 159
|
1 159
|
1 159
|
1 379
|
4 327
|
5 343
|
5 340
|
5 340
|
5 340
|
5 340
|
5 340
|
5 340
|
5 340
|
5 340
|
|
| Retained Earnings |
52
|
56
|
58
|
39
|
26
|
36
|
58
|
68
|
85
|
2 933
|
3 927
|
5 090
|
5 959
|
6 455
|
6 544
|
7 560
|
8 318
|
10 768
|
14 449
|
19 740
|
20 633
|
1 191
|
9 924
|
41 893
|
|
| Additional Paid In Capital |
33
|
33
|
102
|
153
|
151
|
104
|
104
|
104
|
104
|
938
|
110
|
697
|
175
|
2 102
|
580
|
4 033
|
4 070
|
4 100
|
4 507
|
7 259
|
6 610
|
6 913
|
6 960
|
7 047
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 398
|
3 710
|
1 321
|
1 012
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
618
|
451
|
276
|
138
|
121
|
25
|
212
|
188
|
188
|
188
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
560
|
595
|
2 021
|
3 520
|
2 317
|
3 111
|
3 192
|
4 608
|
4 148
|
2 133
|
0
|
0
|
|
| Total Equity |
290
N/A
|
293
+1%
|
366
+25%
|
398
+9%
|
383
-4%
|
390
+2%
|
412
+6%
|
422
+2%
|
439
+4%
|
4 121
+839%
|
5 196
+26%
|
6 946
+34%
|
7 852
+13%
|
10 530
+34%
|
12 854
+22%
|
20 006
+56%
|
19 769
-1%
|
23 181
+17%
|
27 367
+18%
|
36 922
+35%
|
38 918
+5%
|
12 450
-68%
|
3 508
-72%
|
28 683
N/A
|
|
| Total Liabilities & Equity |
706
N/A
|
703
0%
|
513
-27%
|
502
-2%
|
512
+2%
|
456
-11%
|
467
+2%
|
441
-6%
|
445
+1%
|
28 749
+6 360%
|
37 353
+30%
|
52 015
+39%
|
62 395
+20%
|
82 066
+32%
|
95 553
+16%
|
109 249
+14%
|
157 364
+44%
|
230 699
+47%
|
321 605
+39%
|
381 158
+19%
|
371 362
-3%
|
299 536
-19%
|
224 219
-25%
|
177 183
-21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
617
|
617
|
617
|
617
|
617
|
750
|
750
|
750
|
750
|
750
|
3 476
|
3 476
|
3 476
|
4 136
|
4 136
|
5 201
|
5 201
|
5 244
|
5 244
|
5 284
|
5 244
|
5 250
|
5 250
|
5 340
|
|