Fujian Yongan Forestry Group Joint-Stock Co Ltd
SZSE:000663
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fujian Yongan Forestry Group Joint-Stock Co Ltd
SZSE:000663
|
CN |
Income Statement
Earnings Waterfall
Fujian Yongan Forestry Group Joint-Stock Co Ltd
Income Statement
Fujian Yongan Forestry Group Joint-Stock Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
54
|
0
|
0
|
14
|
62
|
0
|
0
|
35
|
66
|
46
|
64
|
63
|
71
|
70
|
69
|
74
|
68
|
60
|
51
|
36
|
29
|
27
|
26
|
20
|
13
|
0
|
0
|
0
|
1
|
3
|
4
|
4
|
4
|
3
|
0
|
0
|
|
| Revenue |
329
N/A
|
340
+3%
|
323
-5%
|
349
+8%
|
364
+4%
|
374
+3%
|
380
+2%
|
366
-4%
|
353
-3%
|
373
+6%
|
399
+7%
|
453
+13%
|
465
+3%
|
476
+2%
|
472
-1%
|
466
-1%
|
435
-7%
|
383
-12%
|
375
-2%
|
350
-7%
|
355
+1%
|
343
-3%
|
322
-6%
|
300
-7%
|
297
-1%
|
286
-4%
|
295
+3%
|
372
+26%
|
383
+3%
|
424
+11%
|
453
+7%
|
429
-5%
|
457
+6%
|
463
+1%
|
459
-1%
|
465
+1%
|
459
-1%
|
453
-1%
|
464
+3%
|
461
-1%
|
460
0%
|
465
+1%
|
451
-3%
|
500
+11%
|
892
+78%
|
1 007
+13%
|
1 339
+33%
|
1 635
+22%
|
1 554
-5%
|
1 549
0%
|
1 450
-6%
|
1 296
-11%
|
1 192
-8%
|
1 123
-6%
|
1 096
-2%
|
939
-14%
|
755
-20%
|
757
+0%
|
684
-10%
|
741
+8%
|
702
-5%
|
658
-6%
|
594
-10%
|
536
-10%
|
581
+8%
|
589
+1%
|
524
-11%
|
554
+6%
|
506
-9%
|
517
+2%
|
853
+65%
|
777
-9%
|
757
-3%
|
794
+5%
|
517
-35%
|
514
0%
|
693
+35%
|
612
-12%
|
519
-15%
|
493
-5%
|
323
-34%
|
321
-1%
|
319
-1%
|
318
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(236)
|
(245)
|
(229)
|
(255)
|
(275)
|
(288)
|
(299)
|
(291)
|
(274)
|
(282)
|
(299)
|
(335)
|
(353)
|
(364)
|
(367)
|
(374)
|
(338)
|
(298)
|
(296)
|
(274)
|
(289)
|
(284)
|
(264)
|
(240)
|
(240)
|
(225)
|
(233)
|
(303)
|
(322)
|
(359)
|
(380)
|
(360)
|
(383)
|
(395)
|
(404)
|
(412)
|
(402)
|
(399)
|
(403)
|
(395)
|
(394)
|
(390)
|
(373)
|
(404)
|
(680)
|
(776)
|
(1 017)
|
(1 299)
|
(1 217)
|
(1 244)
|
(1 171)
|
(991)
|
(927)
|
(892)
|
(882)
|
(791)
|
(721)
|
(711)
|
(657)
|
(678)
|
(595)
|
(549)
|
(504)
|
(472)
|
(491)
|
(486)
|
(425)
|
(404)
|
(351)
|
(370)
|
(464)
|
(440)
|
(424)
|
(433)
|
(352)
|
(343)
|
(396)
|
(365)
|
(342)
|
(341)
|
(305)
|
(297)
|
(293)
|
(288)
|
|
| Gross Profit |
93
N/A
|
95
+2%
|
94
-1%
|
94
0%
|
89
-5%
|
86
-4%
|
81
-5%
|
75
-8%
|
79
+6%
|
92
+16%
|
101
+10%
|
118
+17%
|
112
-5%
|
112
+0%
|
105
-6%
|
92
-12%
|
97
+5%
|
85
-12%
|
80
-6%
|
76
-5%
|
66
-13%
|
58
-12%
|
58
-1%
|
60
+4%
|
57
-5%
|
61
+6%
|
62
+3%
|
68
+9%
|
61
-11%
|
64
+6%
|
73
+13%
|
69
-5%
|
74
+7%
|
68
-7%
|
56
-19%
|
53
-4%
|
57
+7%
|
54
-5%
|
62
+15%
|
65
+6%
|
66
+1%
|
75
+14%
|
78
+5%
|
96
+23%
|
212
+121%
|
230
+9%
|
322
+40%
|
336
+4%
|
337
+0%
|
305
-10%
|
279
-9%
|
305
+9%
|
265
-13%
|
231
-13%
|
214
-7%
|
148
-31%
|
34
-77%
|
46
+35%
|
27
-41%
|
64
+135%
|
107
+69%
|
109
+1%
|
90
-17%
|
64
-28%
|
89
+39%
|
103
+16%
|
99
-4%
|
150
+52%
|
155
+3%
|
147
-5%
|
389
+164%
|
337
-13%
|
333
-1%
|
361
+8%
|
165
-54%
|
171
+3%
|
297
+74%
|
247
-17%
|
177
-28%
|
151
-14%
|
18
-88%
|
24
+34%
|
25
+6%
|
30
+18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(72)
|
(74)
|
(76)
|
(74)
|
(70)
|
(67)
|
(66)
|
(64)
|
(86)
|
(92)
|
(92)
|
(98)
|
(83)
|
(82)
|
(80)
|
(72)
|
(69)
|
(59)
|
(52)
|
(52)
|
(59)
|
(58)
|
(63)
|
(63)
|
(48)
|
(45)
|
(47)
|
(47)
|
(65)
|
(67)
|
(68)
|
(68)
|
(58)
|
(59)
|
(56)
|
(59)
|
(61)
|
(59)
|
(63)
|
(61)
|
(63)
|
(89)
|
(83)
|
(98)
|
(130)
|
(149)
|
(201)
|
(238)
|
(273)
|
(250)
|
(218)
|
(185)
|
(108)
|
(124)
|
(143)
|
(152)
|
(378)
|
(1 348)
|
(1 340)
|
(1 347)
|
(310)
|
(294)
|
(283)
|
(276)
|
(120)
|
(88)
|
(98)
|
(70)
|
(84)
|
(100)
|
(57)
|
(56)
|
(16)
|
(20)
|
(74)
|
(65)
|
(95)
|
(118)
|
(128)
|
(148)
|
(60)
|
(131)
|
(115)
|
(99)
|
|
| Selling, General & Administrative |
(74)
|
(75)
|
(76)
|
(75)
|
(71)
|
(68)
|
(67)
|
(64)
|
(62)
|
(69)
|
(68)
|
(74)
|
(79)
|
(78)
|
(76)
|
(68)
|
(64)
|
(56)
|
(49)
|
(49)
|
(46)
|
(45)
|
(50)
|
(49)
|
(49)
|
(45)
|
(48)
|
(48)
|
(52)
|
(54)
|
(55)
|
(56)
|
(53)
|
(58)
|
(55)
|
(57)
|
(56)
|
(53)
|
(56)
|
(55)
|
(55)
|
(59)
|
(53)
|
(66)
|
(119)
|
(144)
|
(188)
|
(213)
|
(256)
|
(208)
|
(192)
|
(184)
|
(216)
|
(177)
|
(195)
|
(197)
|
(365)
|
(231)
|
(223)
|
(225)
|
(294)
|
(296)
|
(285)
|
(279)
|
(133)
|
(135)
|
(114)
|
(87)
|
(90)
|
(89)
|
(51)
|
(49)
|
(25)
|
(21)
|
(68)
|
(68)
|
(70)
|
(70)
|
(60)
|
(61)
|
(59)
|
(60)
|
(58)
|
(56)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(3)
|
(5)
|
(3)
|
(5)
|
(1)
|
(5)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(24)
|
(23)
|
(24)
|
(24)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(13)
|
(13)
|
(14)
|
(14)
|
1
|
0
|
1
|
1
|
(14)
|
(13)
|
(13)
|
(13)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(6)
|
(7)
|
(7)
|
(2)
|
(30)
|
(30)
|
(31)
|
(4)
|
(6)
|
(13)
|
(25)
|
(3)
|
(42)
|
(26)
|
(1)
|
120
|
53
|
52
|
45
|
14
|
(1 117)
|
(1 117)
|
(1 121)
|
8
|
0
|
2
|
3
|
32
|
47
|
16
|
16
|
9
|
(11)
|
(3)
|
(2)
|
15
|
5
|
(3)
|
7
|
(20)
|
(44)
|
(63)
|
(85)
|
7
|
(69)
|
(55)
|
(40)
|
|
| Operating Income |
21
N/A
|
21
+2%
|
19
-13%
|
20
+6%
|
19
-3%
|
19
-2%
|
15
-23%
|
11
-25%
|
(6)
N/A
|
(0)
+97%
|
8
N/A
|
20
+136%
|
29
+45%
|
30
+3%
|
25
-16%
|
20
-21%
|
28
+41%
|
26
-5%
|
28
+6%
|
24
-15%
|
7
-70%
|
(0)
N/A
|
(6)
-5 600%
|
(3)
+47%
|
9
N/A
|
16
+81%
|
16
-2%
|
21
+37%
|
(5)
N/A
|
(3)
+40%
|
5
N/A
|
1
-83%
|
15
+1 800%
|
9
-38%
|
(0)
N/A
|
(6)
-1 733%
|
(4)
+24%
|
(5)
-14%
|
(1)
+73%
|
4
N/A
|
3
-31%
|
(14)
N/A
|
(4)
+69%
|
(2)
+66%
|
83
N/A
|
81
-2%
|
121
+49%
|
98
-19%
|
64
-34%
|
55
-14%
|
61
+11%
|
120
+96%
|
157
+31%
|
107
-32%
|
71
-33%
|
(5)
N/A
|
(344)
-7 383%
|
(1 302)
-278%
|
(1 313)
-1%
|
(1 283)
+2%
|
(202)
+84%
|
(185)
+9%
|
(193)
-4%
|
(212)
-10%
|
(31)
+85%
|
15
N/A
|
1
-92%
|
80
+6 111%
|
70
-11%
|
47
-34%
|
332
+610%
|
282
-15%
|
317
+12%
|
340
+7%
|
91
-73%
|
106
+16%
|
203
+92%
|
129
-36%
|
49
-62%
|
3
-93%
|
(42)
N/A
|
(107)
-156%
|
(89)
+16%
|
(69)
+23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(13)
|
(29)
|
(30)
|
(18)
|
(15)
|
(19)
|
(20)
|
(19)
|
(23)
|
(22)
|
(24)
|
(11)
|
(12)
|
(17)
|
(19)
|
(37)
|
(40)
|
(36)
|
(33)
|
(19)
|
(13)
|
(13)
|
(10)
|
(13)
|
(16)
|
(18)
|
(25)
|
(41)
|
(47)
|
(54)
|
(56)
|
(17)
|
(6)
|
(4)
|
1
|
(12)
|
(25)
|
(10)
|
(11)
|
(33)
|
(10)
|
(21)
|
(24)
|
(37)
|
(53)
|
(59)
|
(48)
|
(38)
|
49
|
50
|
43
|
(31)
|
(29)
|
(37)
|
(40)
|
(61)
|
(66)
|
(62)
|
(67)
|
(65)
|
(71)
|
(69)
|
(72)
|
(64)
|
45
|
63
|
74
|
(20)
|
(19)
|
(24)
|
(17)
|
(15)
|
(8)
|
(1)
|
0
|
3
|
3
|
0
|
2
|
5
|
5
|
7
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
(46)
|
1
|
1
|
4
|
(954)
|
13
|
15
|
13
|
9
|
0
|
(0)
|
0
|
124
|
0
|
27
|
34
|
3
|
22
|
32
|
25
|
(9)
|
9
|
3
|
3
|
(18)
|
0
|
14
|
13
|
(47)
|
6
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
(4)
|
10
|
8
|
5
|
3
|
(1)
|
5
|
8
|
7
|
8
|
1
|
12
|
12
|
20
|
22
|
15
|
20
|
15
|
17
|
7
|
7
|
(1)
|
9
|
14
|
10
|
14
|
3
|
2
|
2
|
5
|
12
|
6
|
15
|
21
|
25
|
26
|
35
|
28
|
22
|
20
|
15
|
19
|
20
|
20
|
21
|
19
|
27
|
74
|
77
|
69
|
56
|
(0)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
(25)
|
(30)
|
(32)
|
(33)
|
2
|
(4)
|
(3)
|
(2)
|
0
|
2
|
2
|
3
|
|
| Pre-Tax Income |
4
N/A
|
4
-2%
|
0
-98%
|
(2)
N/A
|
6
N/A
|
7
+5%
|
(5)
N/A
|
(4)
+8%
|
(17)
-284%
|
(17)
+2%
|
(5)
+70%
|
(3)
+34%
|
29
N/A
|
29
+1%
|
28
-3%
|
24
-16%
|
6
-75%
|
7
+17%
|
7
-1%
|
8
+9%
|
(5)
N/A
|
(6)
-33%
|
(19)
-215%
|
(4)
+81%
|
12
N/A
|
10
-10%
|
11
+8%
|
(1)
N/A
|
(44)
-3 909%
|
(48)
-9%
|
(44)
+9%
|
(44)
N/A
|
14
N/A
|
19
+36%
|
16
-12%
|
19
+18%
|
14
-29%
|
6
-57%
|
17
+185%
|
15
-8%
|
(18)
N/A
|
(9)
+49%
|
(6)
+30%
|
(5)
+20%
|
65
N/A
|
49
-24%
|
81
+64%
|
77
-5%
|
181
+135%
|
180
-1%
|
180
+0%
|
218
+21%
|
80
-63%
|
74
-7%
|
34
-54%
|
(42)
N/A
|
(1 363)
-3 184%
|
(1 359)
+0%
|
(1 363)
0%
|
(1 340)
+2%
|
(258)
+81%
|
(256)
+1%
|
(264)
-3%
|
(285)
-8%
|
31
N/A
|
62
+102%
|
93
+49%
|
188
+102%
|
54
-71%
|
50
-7%
|
340
+577%
|
291
-14%
|
268
-8%
|
311
+16%
|
61
-80%
|
76
+25%
|
190
+150%
|
128
-33%
|
61
-52%
|
16
-74%
|
(83)
N/A
|
(94)
-13%
|
(81)
+14%
|
(66)
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(18)
|
(18)
|
(28)
|
(25)
|
(52)
|
(52)
|
(54)
|
(72)
|
(37)
|
(37)
|
(30)
|
(15)
|
23
|
24
|
29
|
30
|
21
|
21
|
21
|
21
|
6
|
6
|
6
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
|
| Income from Continuing Operations |
4
|
4
|
0
|
(2)
|
6
|
6
|
(5)
|
(5)
|
(17)
|
(17)
|
(5)
|
(3)
|
29
|
29
|
28
|
23
|
6
|
7
|
7
|
8
|
(5)
|
(6)
|
(19)
|
(4)
|
11
|
10
|
11
|
(1)
|
(44)
|
(48)
|
(44)
|
(44)
|
14
|
19
|
16
|
19
|
14
|
6
|
17
|
15
|
(18)
|
(9)
|
(7)
|
(7)
|
48
|
32
|
53
|
52
|
129
|
128
|
126
|
146
|
43
|
37
|
4
|
(57)
|
(1 340)
|
(1 335)
|
(1 335)
|
(1 310)
|
(237)
|
(235)
|
(243)
|
(263)
|
37
|
68
|
99
|
195
|
55
|
51
|
341
|
292
|
269
|
311
|
61
|
76
|
191
|
128
|
61
|
15
|
(85)
|
(95)
|
(82)
|
(66)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
10
|
11
|
12
|
12
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
-9%
|
(1)
N/A
|
(3)
-317%
|
5
N/A
|
4
-7%
|
(8)
N/A
|
(9)
-8%
|
(20)
-131%
|
(19)
+3%
|
(7)
+64%
|
(5)
+23%
|
26
N/A
|
26
N/A
|
24
-6%
|
21
-16%
|
3
-88%
|
4
+56%
|
4
-5%
|
5
+24%
|
(8)
N/A
|
(9)
-24%
|
(22)
-133%
|
(8)
+64%
|
8
N/A
|
8
-10%
|
7
-3%
|
(5)
N/A
|
(47)
-844%
|
(52)
-10%
|
(47)
+10%
|
(46)
+2%
|
11
N/A
|
16
+46%
|
13
-16%
|
16
+20%
|
11
-30%
|
3
-72%
|
13
+326%
|
12
-10%
|
(21)
N/A
|
(12)
+42%
|
(10)
+20%
|
(10)
-4%
|
45
N/A
|
29
-36%
|
49
+70%
|
48
-2%
|
123
+156%
|
122
0%
|
123
+0%
|
144
+17%
|
40
-72%
|
34
-17%
|
2
-95%
|
(59)
N/A
|
(1 330)
-2 150%
|
(1 324)
+0%
|
(1 322)
+0%
|
(1 298)
+2%
|
(236)
+82%
|
(234)
+1%
|
(243)
-4%
|
(263)
-9%
|
36
N/A
|
67
+85%
|
99
+47%
|
194
+96%
|
55
-72%
|
51
-7%
|
340
+567%
|
291
-14%
|
268
-8%
|
311
+16%
|
61
-80%
|
75
+24%
|
190
+152%
|
127
-33%
|
60
-53%
|
15
-75%
|
(85)
N/A
|
(95)
-12%
|
(82)
+14%
|
(66)
+20%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
0.03
N/A
|
0.03
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.1
-67%
|
-0.1
N/A
|
-0.03
+70%
|
-0.02
+33%
|
0.13
N/A
|
0.12
-8%
|
0.12
N/A
|
0.1
-17%
|
0.01
-90%
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
-0.04
N/A
|
-0.03
+25%
|
-0.1
-233%
|
-0.03
+70%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
-0.02
N/A
|
-0.23
-1 050%
|
-0.25
-9%
|
-0.22
+12%
|
-0.22
N/A
|
0.05
N/A
|
0.08
+60%
|
0.07
-12%
|
0.08
+14%
|
0.05
-38%
|
0.01
-80%
|
0.06
+500%
|
0.06
N/A
|
-0.1
N/A
|
-0.05
+50%
|
-0.04
+20%
|
-0.05
-25%
|
0.2
N/A
|
0.08
-60%
|
0.14
+75%
|
0.14
N/A
|
0.36
+157%
|
0.36
N/A
|
0.36
N/A
|
0.42
+17%
|
0.12
-71%
|
0.1
-17%
|
0.01
-90%
|
-0.17
N/A
|
-3.9
-2 194%
|
-3.87
+1%
|
-3.97
-3%
|
-3.85
+3%
|
-0.7
+82%
|
-0.7
N/A
|
-0.73
-4%
|
-0.79
-8%
|
0.11
N/A
|
0.19
+73%
|
0.29
+53%
|
0.57
+97%
|
0.16
-72%
|
0.15
-6%
|
1.01
+573%
|
0.87
-14%
|
0.8
-8%
|
0.93
+16%
|
0.18
-81%
|
0.23
+28%
|
0.56
+143%
|
0.38
-32%
|
0.18
-53%
|
0.04
-78%
|
-0.25
N/A
|
-0.28
-12%
|
-0.24
+14%
|
-0.2
+17%
|
|