CHTC Helon Co Ltd
SZSE:000677
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CHTC Helon Co Ltd
SZSE:000677
|
CN |
|
Kridhan Infra Ltd
NSE:KRIDHANINF
|
IN |
|
C
|
Caverion Oyj
OMXH:CAV1V
|
FI |
|
J
|
Jaya Tiasa Holdings Bhd
KLSE:JTIASA
|
MY |
|
Rategain Travel Technologies Ltd
NSE:RATEGAIN
|
IN |
Balance Sheet
Balance Sheet Decomposition
CHTC Helon Co Ltd
CHTC Helon Co Ltd
Balance Sheet
CHTC Helon Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
108
|
211
|
213
|
427
|
537
|
345
|
433
|
653
|
719
|
1 173
|
370
|
53
|
309
|
215
|
93
|
105
|
10
|
22
|
68
|
109
|
182
|
274
|
323
|
347
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
274
|
323
|
347
|
|
| Cash Equivalents |
108
|
211
|
213
|
427
|
537
|
345
|
433
|
653
|
719
|
1 173
|
370
|
52
|
308
|
215
|
93
|
105
|
10
|
22
|
68
|
109
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
125
|
152
|
244
|
168
|
256
|
308
|
258
|
318
|
347
|
468
|
468
|
441
|
399
|
253
|
111
|
141
|
167
|
173
|
169
|
181
|
279
|
298
|
296
|
280
|
|
| Accounts Receivables |
52
|
82
|
117
|
82
|
124
|
147
|
135
|
178
|
190
|
293
|
355
|
18
|
138
|
148
|
104
|
103
|
126
|
124
|
127
|
116
|
218
|
216
|
227
|
247
|
|
| Other Receivables |
74
|
70
|
128
|
86
|
131
|
161
|
123
|
140
|
157
|
175
|
113
|
423
|
261
|
105
|
7
|
38
|
41
|
49
|
42
|
65
|
61
|
82
|
69
|
33
|
|
| Inventory |
118
|
105
|
128
|
231
|
304
|
436
|
446
|
931
|
859
|
908
|
571
|
176
|
234
|
230
|
57
|
58
|
67
|
93
|
82
|
76
|
117
|
102
|
131
|
325
|
|
| Other Current Assets |
21
|
62
|
70
|
164
|
132
|
140
|
248
|
224
|
356
|
228
|
252
|
40
|
66
|
70
|
12
|
24
|
41
|
28
|
29
|
20
|
31
|
37
|
132
|
184
|
|
| Total Current Assets |
372
|
529
|
655
|
990
|
1 229
|
1 229
|
1 386
|
2 127
|
2 281
|
2 778
|
1 662
|
710
|
1 008
|
770
|
274
|
329
|
284
|
316
|
348
|
387
|
609
|
712
|
881
|
1 136
|
|
| PP&E Net |
671
|
952
|
1 249
|
1 699
|
2 081
|
2 201
|
2 474
|
3 327
|
3 941
|
4 006
|
3 669
|
2 388
|
1 965
|
1 884
|
457
|
421
|
469
|
466
|
427
|
393
|
366
|
366
|
350
|
420
|
|
| PP&E Gross |
671
|
952
|
1 249
|
1 699
|
2 081
|
2 201
|
2 474
|
3 327
|
3 941
|
0
|
0
|
2 388
|
1 965
|
1 884
|
457
|
421
|
469
|
466
|
427
|
393
|
366
|
366
|
350
|
420
|
|
| Accumulated Depreciation |
225
|
265
|
370
|
455
|
598
|
703
|
799
|
926
|
1 114
|
0
|
0
|
1 357
|
1 697
|
1 585
|
495
|
540
|
583
|
629
|
531
|
579
|
614
|
646
|
641
|
654
|
|
| Intangible Assets |
0
|
0
|
29
|
92
|
114
|
192
|
228
|
370
|
382
|
561
|
418
|
241
|
316
|
305
|
90
|
87
|
84
|
82
|
79
|
77
|
74
|
72
|
70
|
67
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
10
|
15
|
15
|
29
|
14
|
60
|
42
|
68
|
96
|
14
|
268
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
44
|
37
|
137
|
133
|
36
|
39
|
54
|
6
|
7
|
6
|
8
|
9
|
10
|
14
|
17
|
14
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 054
N/A
|
1 492
+42%
|
1 947
+31%
|
2 796
+44%
|
3 453
+24%
|
3 641
+5%
|
4 152
+14%
|
5 911
+42%
|
6 709
+14%
|
7 577
+13%
|
5 896
-22%
|
3 642
-38%
|
3 328
-9%
|
3 013
-9%
|
828
-73%
|
844
+2%
|
845
+0%
|
873
+3%
|
864
-1%
|
867
+0%
|
1 065
+23%
|
1 168
+10%
|
1 316
+13%
|
1 640
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
68
|
141
|
108
|
199
|
347
|
535
|
270
|
470
|
429
|
1 392
|
1 185
|
260
|
225
|
310
|
46
|
39
|
41
|
46
|
32
|
30
|
18
|
24
|
126
|
116
|
|
| Accrued Liabilities |
37
|
40
|
66
|
100
|
115
|
116
|
108
|
165
|
136
|
368
|
385
|
70
|
27
|
30
|
10
|
14
|
17
|
15
|
20
|
27
|
46
|
55
|
55
|
78
|
|
| Short-Term Debt |
362
|
529
|
807
|
1 319
|
1 609
|
1 611
|
1 520
|
2 105
|
2 371
|
3 941
|
3 136
|
819
|
832
|
856
|
54
|
68
|
64
|
70
|
86
|
72
|
95
|
87
|
34
|
105
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
530
|
933
|
169
|
210
|
260
|
0
|
25
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
17
|
34
|
47
|
48
|
99
|
127
|
183
|
72
|
158
|
178
|
134
|
1 169
|
1 659
|
931
|
60
|
55
|
32
|
40
|
19
|
17
|
26
|
18
|
61
|
194
|
|
| Total Current Liabilities |
484
|
743
|
1 028
|
1 665
|
2 170
|
2 389
|
2 081
|
3 342
|
4 027
|
6 048
|
5 050
|
2 578
|
2 743
|
2 153
|
170
|
177
|
155
|
190
|
158
|
146
|
185
|
184
|
277
|
494
|
|
| Long-Term Debt |
220
|
220
|
337
|
434
|
471
|
367
|
532
|
1 052
|
1 079
|
900
|
1 215
|
256
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
12
|
12
|
11
|
18
|
21
|
20
|
28
|
30
|
29
|
30
|
|
| Minority Interest |
0
|
0
|
2
|
1
|
24
|
26
|
64
|
166
|
173
|
177
|
50
|
46
|
0
|
357
|
361
|
373
|
378
|
384
|
394
|
405
|
478
|
532
|
541
|
603
|
|
| Other Liabilities |
32
|
0
|
0
|
2
|
4
|
0
|
44
|
116
|
97
|
295
|
436
|
71
|
51
|
280
|
19
|
13
|
9
|
8
|
9
|
9
|
8
|
7
|
7
|
6
|
|
| Total Liabilities |
736
N/A
|
963
+31%
|
1 369
+42%
|
2 105
+54%
|
2 671
+27%
|
2 782
+4%
|
2 720
-2%
|
4 675
+72%
|
5 375
+15%
|
7 419
+38%
|
6 750
-9%
|
2 860
-58%
|
2 807
-2%
|
2 802
0%
|
562
-80%
|
574
+2%
|
572
0%
|
599
+5%
|
583
-3%
|
580
-1%
|
699
+21%
|
753
+8%
|
855
+14%
|
1 135
+33%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
166
|
206
|
206
|
411
|
411
|
411
|
432
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
|
| Retained Earnings |
117
|
122
|
165
|
216
|
285
|
357
|
621
|
295
|
393
|
757
|
1 769
|
660
|
921
|
1 350
|
1 296
|
1 291
|
1 289
|
1 288
|
1 281
|
1 274
|
1 196
|
1 147
|
1 100
|
1 057
|
|
| Additional Paid In Capital |
35
|
202
|
208
|
63
|
86
|
90
|
379
|
77
|
77
|
51
|
51
|
578
|
578
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
698
|
|
| Total Equity |
318
N/A
|
529
+66%
|
578
+9%
|
691
+19%
|
783
+13%
|
859
+10%
|
1 432
+67%
|
1 236
-14%
|
1 334
+8%
|
158
-88%
|
855
N/A
|
783
N/A
|
522
-33%
|
211
-60%
|
266
+26%
|
271
+2%
|
273
+1%
|
274
+0%
|
281
+3%
|
288
+2%
|
365
+27%
|
415
+14%
|
461
+11%
|
505
+10%
|
|
| Total Liabilities & Equity |
1 054
N/A
|
1 492
+42%
|
1 947
+31%
|
2 796
+44%
|
3 453
+24%
|
3 641
+5%
|
4 152
+14%
|
5 911
+42%
|
6 709
+14%
|
7 577
+13%
|
5 896
-22%
|
3 642
-38%
|
3 328
-9%
|
3 013
-9%
|
828
-73%
|
844
+2%
|
845
+0%
|
873
+3%
|
864
-1%
|
867
+0%
|
1 065
+23%
|
1 168
+10%
|
1 316
+13%
|
1 640
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
753
|
823
|
823
|
823
|
823
|
823
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
|