Gansu Yatai Industrial Development Co Ltd
SZSE:000691
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gansu Yatai Industrial Development Co Ltd
SZSE:000691
|
CN |
|
Coal India Ltd
NSE:COALINDIA
|
IN |
Income Statement
Earnings Waterfall
Gansu Yatai Industrial Development Co Ltd
Income Statement
Gansu Yatai Industrial Development Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
2
|
0
|
3
|
4
|
8
|
12
|
12
|
12
|
15
|
14
|
13
|
13
|
12
|
12
|
12
|
14
|
12
|
14
|
15
|
16
|
0
|
11
|
0
|
0
|
0
|
|
| Revenue |
57
N/A
|
102
+79%
|
134
+31%
|
188
+40%
|
223
+18%
|
210
-5%
|
223
+6%
|
208
-7%
|
208
+0%
|
212
+2%
|
191
-10%
|
166
-13%
|
160
-4%
|
132
-18%
|
139
+5%
|
123
-11%
|
71
-43%
|
46
-35%
|
1
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
11
+14%
|
12
+12%
|
15
+18%
|
41
+182%
|
41
+0%
|
54
+32%
|
65
+19%
|
49
-25%
|
56
+15%
|
47
-15%
|
42
-12%
|
23
-46%
|
17
-25%
|
19
+14%
|
17
-14%
|
13
-21%
|
22
+68%
|
36
+61%
|
47
+31%
|
105
+125%
|
96
-8%
|
82
-15%
|
79
-3%
|
46
-41%
|
43
-6%
|
51
+17%
|
69
+37%
|
46
-33%
|
54
+17%
|
46
-15%
|
19
-59%
|
38
+98%
|
39
+3%
|
35
-9%
|
31
-13%
|
14
-55%
|
5
-65%
|
67
+1 294%
|
179
+168%
|
266
+48%
|
404
+52%
|
481
+19%
|
482
+0%
|
522
+8%
|
454
-13%
|
454
+0%
|
529
+16%
|
548
+4%
|
597
+9%
|
546
-8%
|
423
-23%
|
373
-12%
|
359
-4%
|
406
+13%
|
446
+10%
|
443
-1%
|
429
-3%
|
421
-2%
|
447
+6%
|
521
+17%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(76)
|
(120)
|
(153)
|
(200)
|
(226)
|
(207)
|
(212)
|
(202)
|
(204)
|
(213)
|
(196)
|
(174)
|
(167)
|
(137)
|
(150)
|
(132)
|
(79)
|
(55)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(8)
|
(9)
|
(11)
|
(28)
|
(28)
|
(33)
|
(38)
|
(30)
|
(33)
|
(31)
|
(29)
|
(15)
|
(13)
|
(13)
|
(11)
|
(13)
|
(20)
|
(34)
|
(43)
|
(87)
|
(80)
|
(69)
|
(66)
|
(36)
|
(35)
|
(42)
|
(66)
|
(42)
|
(50)
|
(42)
|
(14)
|
(34)
|
(37)
|
(35)
|
(31)
|
(14)
|
(5)
|
(54)
|
(139)
|
(204)
|
(308)
|
(361)
|
(365)
|
(405)
|
(362)
|
(385)
|
(454)
|
(459)
|
(505)
|
(457)
|
(350)
|
(328)
|
(332)
|
(382)
|
(423)
|
(403)
|
(390)
|
(372)
|
(401)
|
(456)
|
|
| Gross Profit |
(19)
N/A
|
(18)
+8%
|
(19)
-7%
|
(12)
+36%
|
(3)
+71%
|
3
N/A
|
10
+245%
|
6
-41%
|
5
-24%
|
(1)
N/A
|
(5)
-257%
|
(8)
-62%
|
(7)
+10%
|
(5)
+33%
|
(11)
-120%
|
(9)
+19%
|
(9)
+2%
|
(9)
-4%
|
(0)
+95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
4
+17%
|
3
-6%
|
4
+12%
|
14
+265%
|
13
-1%
|
21
+59%
|
27
+27%
|
19
-30%
|
22
+18%
|
17
-26%
|
13
-22%
|
8
-39%
|
4
-46%
|
6
+49%
|
5
-19%
|
0
-96%
|
2
+750%
|
2
-12%
|
4
+180%
|
18
+333%
|
16
-15%
|
13
-17%
|
13
+2%
|
10
-24%
|
8
-18%
|
8
+1%
|
3
-59%
|
4
+15%
|
4
+10%
|
4
-2%
|
5
+24%
|
4
-33%
|
2
-43%
|
1
-55%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
13
N/A
|
41
+202%
|
62
+52%
|
95
+55%
|
120
+26%
|
117
-3%
|
116
0%
|
91
-22%
|
70
-24%
|
75
+7%
|
89
+19%
|
92
+3%
|
89
-3%
|
73
-18%
|
45
-38%
|
27
-39%
|
24
-11%
|
23
-5%
|
40
+72%
|
38
-3%
|
49
+28%
|
46
-5%
|
65
+40%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(22)
|
(23)
|
(21)
|
(10)
|
(9)
|
(8)
|
(8)
|
(15)
|
(13)
|
(11)
|
(11)
|
(15)
|
(19)
|
(19)
|
(21)
|
(29)
|
(31)
|
(34)
|
(34)
|
(17)
|
(21)
|
(17)
|
(13)
|
(8)
|
(10)
|
(10)
|
(10)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(12)
|
(12)
|
(14)
|
(12)
|
(10)
|
(10)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
(8)
|
(9)
|
(8)
|
(9)
|
(7)
|
(9)
|
(8)
|
(12)
|
(15)
|
(33)
|
(35)
|
(50)
|
(52)
|
(52)
|
(54)
|
(53)
|
(52)
|
(62)
|
(54)
|
(60)
|
(143)
|
(153)
|
(154)
|
(150)
|
(70)
|
(64)
|
(132)
|
(135)
|
(136)
|
(79)
|
|
| Selling, General & Administrative |
(20)
|
(22)
|
(23)
|
(21)
|
(10)
|
(9)
|
(8)
|
(8)
|
(15)
|
(14)
|
(12)
|
(14)
|
(15)
|
(18)
|
(18)
|
(20)
|
(29)
|
(29)
|
(31)
|
(31)
|
(17)
|
(13)
|
(9)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(6)
|
(8)
|
(11)
|
(12)
|
(14)
|
(11)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(6)
|
(8)
|
(8)
|
(11)
|
(16)
|
(22)
|
(29)
|
(35)
|
(37)
|
(30)
|
(38)
|
(38)
|
(38)
|
(41)
|
(41)
|
(46)
|
(60)
|
(49)
|
(57)
|
(57)
|
(47)
|
(46)
|
(53)
|
(49)
|
(50)
|
(57)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(7)
|
(13)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(13)
|
(15)
|
(14)
|
(13)
|
(12)
|
(14)
|
(15)
|
(16)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
6
|
0
|
7
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
(70)
|
(82)
|
(83)
|
(79)
|
(7)
|
5
|
(67)
|
(72)
|
(72)
|
1
|
|
| Operating Income |
(39)
N/A
|
(40)
-2%
|
(42)
-6%
|
(33)
+22%
|
(13)
+59%
|
(6)
+55%
|
2
N/A
|
(2)
N/A
|
(11)
-445%
|
(14)
-28%
|
(15)
-10%
|
(19)
-25%
|
(23)
-17%
|
(24)
-6%
|
(30)
-26%
|
(30)
+1%
|
(38)
-28%
|
(40)
-5%
|
(34)
+14%
|
(34)
+3%
|
(17)
+50%
|
(21)
-27%
|
(17)
+20%
|
(13)
+25%
|
(5)
+60%
|
(7)
-30%
|
(7)
N/A
|
(6)
+6%
|
10
N/A
|
10
-1%
|
18
+84%
|
23
+29%
|
14
-40%
|
18
+28%
|
11
-36%
|
7
-34%
|
2
-76%
|
(2)
N/A
|
(1)
+69%
|
(3)
-560%
|
(12)
-267%
|
(11)
+12%
|
(13)
-19%
|
(8)
+38%
|
8
N/A
|
6
-31%
|
6
+3%
|
5
-13%
|
3
-46%
|
2
-32%
|
1
-42%
|
(4)
N/A
|
(4)
-20%
|
(3)
+26%
|
(2)
+32%
|
(3)
-24%
|
(5)
-104%
|
(6)
-9%
|
(8)
-34%
|
(7)
+10%
|
(8)
-20%
|
(8)
N/A
|
2
N/A
|
26
+1 519%
|
28
+10%
|
61
+113%
|
70
+16%
|
65
-7%
|
64
-1%
|
37
-43%
|
16
-56%
|
23
+38%
|
27
+19%
|
38
+43%
|
30
-22%
|
(71)
N/A
|
(108)
-53%
|
(127)
-18%
|
(126)
+1%
|
(47)
+63%
|
(24)
+49%
|
(94)
-293%
|
(86)
+9%
|
(89)
-4%
|
(14)
+84%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(12)
|
(10)
|
(8)
|
(8)
|
(15)
|
(16)
|
(12)
|
(80)
|
(114)
|
(41)
|
(43)
|
(11)
|
(11)
|
(49)
|
(48)
|
(14)
|
(13)
|
(15)
|
(13)
|
25
|
29
|
33
|
34
|
39
|
38
|
36
|
35
|
(1)
|
(3)
|
(4)
|
(3)
|
(6)
|
(4)
|
(3)
|
(3)
|
2
|
4
|
4
|
3
|
(3)
|
(4)
|
(4)
|
(4)
|
6
|
7
|
8
|
9
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
8
|
5
|
1
|
(3)
|
(15)
|
(14)
|
(15)
|
(14)
|
(11)
|
(8)
|
(9)
|
(10)
|
(10)
|
(14)
|
(12)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
6
|
0
|
6
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
15
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(10)
|
(10)
|
(9)
|
34
|
42
|
38
|
33
|
(1)
|
(0)
|
7
|
7
|
7
|
41
|
5
|
6
|
6
|
5
|
0
|
3
|
5
|
6
|
6
|
3
|
(22)
|
(22)
|
(22)
|
(22)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(29)
|
(28)
|
(28)
|
(28)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
(1)
|
0
|
6
|
(0)
|
(1)
|
(1)
|
(7)
|
(1)
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(12)
|
(17)
|
(21)
|
|
| Pre-Tax Income |
(59)
N/A
|
(61)
-3%
|
(61)
0%
|
(50)
+19%
|
13
N/A
|
21
+56%
|
25
+19%
|
20
-18%
|
(90)
N/A
|
(129)
-43%
|
(50)
+61%
|
(56)
-12%
|
(28)
+50%
|
6
N/A
|
(74)
N/A
|
(73)
+1%
|
(219)
-201%
|
(48)
+78%
|
(49)
-2%
|
(44)
+9%
|
7
N/A
|
13
+103%
|
22
+64%
|
24
+10%
|
11
-56%
|
10
-9%
|
8
-15%
|
7
-12%
|
9
+18%
|
6
-27%
|
14
+121%
|
19
+39%
|
7
-64%
|
13
+87%
|
7
-43%
|
5
-35%
|
4
-13%
|
2
-48%
|
3
+45%
|
(0)
N/A
|
(44)
-10 775%
|
(43)
+1%
|
(45)
-5%
|
(41)
+11%
|
14
N/A
|
12
-16%
|
13
+10%
|
13
+2%
|
2
-82%
|
2
-25%
|
(0)
N/A
|
(6)
-1 833%
|
(7)
-24%
|
(7)
+8%
|
(5)
+24%
|
14
N/A
|
11
-22%
|
11
-3%
|
9
-19%
|
(10)
N/A
|
(10)
-2%
|
(4)
+63%
|
15
N/A
|
30
+92%
|
35
+17%
|
50
+46%
|
54
+8%
|
51
-5%
|
50
-3%
|
25
-51%
|
7
-70%
|
17
+135%
|
19
+10%
|
29
+55%
|
18
-38%
|
(86)
N/A
|
(122)
-41%
|
(140)
-15%
|
(140)
0%
|
(62)
+56%
|
(109)
-76%
|
(109)
0%
|
(113)
-3%
|
(122)
-8%
|
(34)
+72%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(4)
|
0
|
0
|
0
|
2
|
(0)
|
0
|
(2)
|
(4)
|
(3)
|
(7)
|
(9)
|
(8)
|
(7)
|
(4)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
7
|
8
|
10
|
11
|
(6)
|
(6)
|
(8)
|
(9)
|
0
|
|
| Income from Continuing Operations |
(59)
|
(61)
|
(61)
|
(50)
|
13
|
21
|
25
|
20
|
(89)
|
(128)
|
(49)
|
(55)
|
(29)
|
5
|
(73)
|
(72)
|
(221)
|
(51)
|
(53)
|
(48)
|
7
|
13
|
22
|
24
|
10
|
9
|
8
|
7
|
6
|
3
|
11
|
13
|
3
|
8
|
2
|
2
|
3
|
2
|
3
|
(1)
|
(44)
|
(44)
|
(46)
|
(42)
|
14
|
12
|
15
|
16
|
2
|
2
|
(0)
|
(6)
|
(9)
|
(8)
|
(7)
|
10
|
11
|
11
|
9
|
(8)
|
(11)
|
(4)
|
14
|
26
|
31
|
44
|
46
|
44
|
43
|
21
|
7
|
17
|
17
|
26
|
16
|
(87)
|
(115)
|
(132)
|
(130)
|
(51)
|
(114)
|
(115)
|
(121)
|
(131)
|
(34)
|
|
| Income to Minority Interest |
5
|
6
|
6
|
5
|
(1)
|
(3)
|
(2)
|
(2)
|
6
|
43
|
12
|
16
|
15
|
(20)
|
17
|
17
|
27
|
27
|
18
|
14
|
0
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(2)
|
(8)
|
(13)
|
(23)
|
(29)
|
(28)
|
(27)
|
(16)
|
(9)
|
(14)
|
(15)
|
(20)
|
(16)
|
(1)
|
11
|
17
|
16
|
11
|
9
|
10
|
7
|
9
|
(2)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(54)
N/A
|
(55)
-1%
|
(56)
-1%
|
(45)
+19%
|
12
N/A
|
18
+48%
|
22
+23%
|
18
-17%
|
(83)
N/A
|
(85)
-2%
|
(37)
+57%
|
(39)
-6%
|
(14)
+65%
|
(14)
-5%
|
(57)
-292%
|
(56)
+2%
|
(194)
-250%
|
(24)
+88%
|
(35)
-46%
|
(34)
+1%
|
7
N/A
|
10
+58%
|
22
+108%
|
24
+10%
|
10
-59%
|
9
-9%
|
8
-15%
|
7
-13%
|
4
-36%
|
2
-55%
|
8
+332%
|
10
+24%
|
1
-89%
|
6
+418%
|
1
-84%
|
1
N/A
|
3
+189%
|
2
-27%
|
2
+11%
|
(1)
N/A
|
(43)
-3 818%
|
(43)
0%
|
(46)
-6%
|
(42)
+9%
|
12
N/A
|
10
-14%
|
13
+27%
|
13
+6%
|
1
-90%
|
1
-23%
|
(1)
N/A
|
(6)
-511%
|
(9)
-56%
|
(8)
+6%
|
(7)
+16%
|
10
N/A
|
11
+12%
|
11
-1%
|
9
-17%
|
(7)
N/A
|
(10)
-42%
|
(4)
+64%
|
11
N/A
|
17
+55%
|
18
+5%
|
21
+17%
|
17
-22%
|
16
-5%
|
16
+3%
|
5
-69%
|
(2)
N/A
|
3
N/A
|
1
-50%
|
6
+319%
|
(1)
N/A
|
(89)
-14 515%
|
(104)
-17%
|
(115)
-10%
|
(114)
+1%
|
(40)
+65%
|
(105)
-162%
|
(105)
0%
|
(115)
-9%
|
(122)
-7%
|
(36)
+71%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.21
N/A
|
-0.21
N/A
|
-0.17
+19%
|
0.05
N/A
|
0.08
+60%
|
0.09
+12%
|
0.07
-22%
|
-0.26
N/A
|
-0.27
-4%
|
-0.11
+59%
|
-0.11
N/A
|
-0.04
+64%
|
-0.03
+25%
|
-0.16
-433%
|
-0.16
N/A
|
-0.6
-275%
|
-0.07
+88%
|
-0.11
-57%
|
-0.11
N/A
|
0.02
N/A
|
0.03
+50%
|
0.07
+133%
|
0.08
+14%
|
0.03
-63%
|
0.04
+33%
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.13
N/A
|
-0.13
N/A
|
-0.14
-8%
|
-0.13
+7%
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.05
+25%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.07
+17%
|
0.05
-29%
|
0.05
N/A
|
0.05
N/A
|
0.02
-60%
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0
N/A
|
-0.27
N/A
|
-0.32
-19%
|
-0.35
-9%
|
-0.35
N/A
|
-0.12
+66%
|
-0.32
-167%
|
-0.33
-3%
|
-0.35
-6%
|
-0.38
-9%
|
-0.11
+71%
|
|