Watchlist Manager

Watchlist

Price: 11.43 CNY -2.56% Market Closed

Market Cap: ¥10.5B

J	Jiangnan Mould & Plastic Technology Co Ltd SZSE:000700	CN
H	Honasa Consumer Ltd NSE:HONASA	IN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	12	0	0	0	27	0	0	0	39	0	0	0	48	0	0	0	71	0	0	0	101	0	0	0	67	0	0	0	93	0	0	0	113	0	0	0	123	0	0	0	81	0	0	0	73	0	0	0	56	0	0	0	71	0	0	15	65	0	0	24	107	104	153	171	160	170	159	154	155	151	153	156	157	160	157	157	159	153	162	152	142	135	120	115	108	100	0	0
Revenue	533 N/A	533 N/A	553 +4%	559 +1%	569 +2%	567 0%	570 +1%	620 +9%	607 -2%	718 +18%	807 +12%	858 +6%	1 031 +20%	1 041 +1%	1 096 +5%	1 194 +9%	1 653 +38%	1 845 +12%	1 848 +0%	2 000 +8%	1 436 -28%	1 337 -7%	1 395 +4%	1 247 -11%	1 727 +39%	1 904 +10%	1 945 +2%	2 107 +8%	1 971 -6%	1 932 -2%	2 040 +6%	1 993 -2%	1 964 -1%	1 947 -1%	1 961 +1%	2 274 +16%	2 464 +8%	2 545 +3%	2 879 +13%	2 840 -1%	2 901 +2%	3 132 +8%	3 127 0%	3 325 +6%	3 395 +2%	3 427 +1%	3 350 -2%	3 163 -6%	3 136 -1%	3 140 +0%	3 008 -4%	3 095 +3%	4 027 +30%	4 278 +6%	4 714 +10%	4 899 +4%	4 340 -11%	4 925 +13%	5 041 +2%	5 388 +7%	4 966 -8%	5 199 +5%	5 236 +1%	5 300 +1%	5 490 +4%	5 062 -8%	5 288 +4%	5 612 +6%	6 125 +9%	6 996 +14%	7 440 +6%	7 638 +3%	7 390 -3%	7 207 -2%	6 920 -4%	7 122 +3%	7 664 +8%	7 883 +3%	8 375 +6%	8 481 +1%	8 722 +3%	8 764 +0%	8 392 -4%	7 852 -6%	7 136 -9%	6 925 -3%	6 986 +1%	6 994 +0%
Gross Profit
Cost of Revenue	(348)	(358)	(385)	(394)	(417)	(415)	(431)	(486)	(487)	(583)	(657)	(696)	(868)	(875)	(915)	(1 009)	(1 362)	(1 522)	(1 512)	(1 639)	(1 160)	(1 076)	(1 147)	(949)	(1 374)	(1 517)	(1 522)	(1 674)	(1 542)	(1 508)	(1 590)	(1 549)	(1 471)	(1 438)	(1 457)	(1 684)	(1 832)	(1 895)	(2 146)	(2 152)	(2 209)	(2 403)	(2 406)	(2 562)	(2 629)	(2 653)	(2 567)	(2 430)	(2 413)	(2 426)	(2 348)	(2 415)	(3 115)	(3 306)	(3 657)	(3 819)	(3 425)	(3 880)	(3 996)	(4 332)	(4 045)	(4 295)	(4 323)	(4 349)	(4 545)	(4 216)	(4 381)	(4 638)	(5 093)	(5 811)	(6 193)	(6 365)	(6 150)	(5 988)	(5 776)	(5 937)	(6 346)	(6 547)	(6 912)	(7 015)	(7 256)	(7 297)	(7 017)	(6 554)	(5 939)	(5 658)	(5 726)	(5 719)
Gross Profit	185 N/A	175 -5%	168 -4%	166 -2%	153 -8%	153 0%	139 -9%	134 -3%	121 -10%	136 +12%	150 +10%	162 +8%	164 +1%	166 +2%	181 +9%	185 +2%	291 +57%	323 +11%	336 +4%	361 +7%	276 -24%	261 -5%	248 -5%	298 +20%	353 +18%	387 +10%	423 +9%	432 +2%	429 -1%	424 -1%	451 +6%	445 -1%	494 +11%	510 +3%	505 -1%	590 +17%	632 +7%	650 +3%	733 +13%	687 -6%	692 +1%	729 +5%	722 -1%	763 +6%	766 +0%	774 +1%	784 +1%	734 -6%	723 -1%	714 -1%	660 -8%	680 +3%	911 +34%	972 +7%	1 057 +9%	1 081 +2%	915 -15%	1 045 +14%	1 045 0%	1 056 +1%	921 -13%	904 -2%	913 +1%	951 +4%	944 -1%	846 -10%	907 +7%	974 +7%	1 032 +6%	1 185 +15%	1 247 +5%	1 273 +2%	1 240 -3%	1 219 -2%	1 144 -6%	1 185 +4%	1 317 +11%	1 336 +1%	1 463 +9%	1 466 +0%	1 465 0%	1 467 +0%	1 375 -6%	1 298 -6%	1 198 -8%	1 267 +6%	1 260 -1%	1 275 +1%
Operating Income
Operating Expenses	(58)	(57)	(62)	(62)	(63)	(65)	(54)	(60)	(72)	(71)	(77)	(88)	(90)	(91)	(100)	(97)	(131)	(129)	(133)	(133)	(133)	(127)	(126)	(140)	(172)	(176)	(204)	(213)	(252)	(254)	(255)	(269)	(295)	(289)	(311)	(336)	(352)	(370)	(386)	(397)	(417)	(421)	(438)	(460)	(467)	(470)	(483)	(461)	(482)	(473)	(475)	(528)	(703)	(759)	(824)	(852)	(860)	(973)	(1 030)	(1 132)	(1 127)	(1 128)	(1 133)	(1 073)	(930)	(929)	(940)	(987)	(974)	(986)	(999)	(1 468)	(1 079)	(1 073)	(985)	(470)	(947)	(919)	(976)	(1 009)	(1 008)	(1 014)	(1 008)	(999)	(1 016)	(1 038)	(1 006)	(977)
Selling, General & Administrative	(61)	(61)	(66)	(66)	(66)	(70)	(63)	(73)	(75)	(79)	(79)	(85)	(93)	(98)	(107)	(104)	(123)	(126)	(129)	(130)	(128)	(131)	(129)	(143)	(158)	(169)	(199)	(207)	(223)	(234)	(231)	(243)	(268)	(269)	(293)	(312)	(280)	(348)	(354)	(369)	(320)	(399)	(419)	(446)	(348)	(461)	(471)	(449)	(375)	(461)	(470)	(523)	(527)	(713)	(768)	(754)	(657)	(906)	(979)	(1 078)	(904)	(949)	(879)	(815)	(687)	(699)	(726)	(799)	(733)	(771)	(767)	(755)	(739)	(760)	(689)	(630)	(684)	(711)	(759)	(779)	(757)	(769)	(764)	(763)	(774)	(759)	(751)	(712)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(48)	0	0	0	(72)	0	0	0	(98)	0	0	0	(85)	0	0	0	(141)	0	0	(45)	(167)	0	0	(48)	(183)	(157)	(206)	(202)	(196)	(197)	(197)	(191)	(200)	(231)	(234)	(262)	(263)	(280)	(285)	(281)	(200)	(213)	(209)	(211)	(220)	(243)	(241)	(232)	(202)	(216)	(218)	(221)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(23)	0	0	0	(20)	0	0	0	(23)	0	0	0	(33)	0	0	0	(35)	0	0	0	(60)	0	0	0	(65)	0	0	0	(76)	0	0	0	(108)	0	0	0	(85)	0	0	0	(75)	0	0	0	(76)	0	0	0
Other Operating Expenses	3	4	4	4	3	4	9	13	3	8	0	(3)	3	7	7	7	(8)	(3)	(3)	(4)	(5)	4	3	4	(15)	(7)	(6)	(6)	(29)	(20)	(25)	(26)	(27)	(19)	(18)	(25)	(5)	(22)	(32)	(28)	(2)	(22)	(19)	(15)	(2)	(9)	(11)	(12)	1	(12)	(5)	(5)	(2)	(45)	(56)	(54)	(2)	(67)	(52)	(6)	21	(23)	(48)	(57)	18	(33)	(17)	3	36	17	3	(450)	31	(33)	(11)	441	22	4	(8)	(19)	44	(2)	(4)	(3)	37	(63)	(37)	(44)
Operating Income	127 N/A	118 -7%	106 -10%	104 -2%	90 -14%	87 -3%	85 -2%	75 -12%	48 -35%	65 +34%	73 +12%	73 +1%	74 +1%	75 +1%	81 +7%	88 +9%	160 +81%	193 +21%	204 +5%	228 +12%	143 -37%	135 -6%	122 -9%	158 +29%	181 +14%	211 +17%	219 +4%	220 +0%	177 -19%	170 -4%	195 +15%	176 -10%	199 +13%	221 +11%	194 -12%	254 +31%	280 +10%	279 0%	347 +24%	291 -16%	275 -5%	308 +12%	284 -8%	303 +7%	299 -1%	304 +2%	301 -1%	272 -10%	241 -12%	241 +0%	186 -23%	152 -18%	209 +37%	214 +2%	233 +9%	228 -2%	55 -76%	72 +30%	14 -80%	(76) N/A	(206) -171%	(224) -9%	(220) +2%	(122) +44%	14 N/A	(83) N/A	(33) +60%	(13) +60%	58 N/A	200 +245%	248 +24%	(194) N/A	161 N/A	146 -9%	160 +9%	715 +347%	370 -48%	417 +13%	486 +17%	457 -6%	458 +0%	453 -1%	367 -19%	300 -18%	182 -39%	229 +26%	253 +11%	298 +18%
Pre-Tax Income
Interest Income Expense	(19)	(18)	(16)	(15)	(13)	(17)	(27)	(28)	(35)	(39)	(43)	(41)	(35)	(41)	(40)	(40)	(43)	(56)	(74)	(88)	(72)	(82)	(64)	(64)	(50)	(67)	(77)	(75)	(86)	(91)	(98)	(105)	(96)	(110)	(102)	(117)	(99)	(93)	(50)	(23)	(13)	5	(15)	(14)	(13)	(16)	74	86	92	102	44	88	104	101	83	97	120	96	120	126	280	363	331	270	118	(58)	(29)	19	(16)	142	169	93	168	(272)	(254)	(205)	167	71	0	37	16	118	234	317	467	416	354	201
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(2)	(5)	(1)	0	(0)	(2)	(0)	(0)	0	(0)	(0)	(3)	1	1	1	(35)	(39)	(501)	(38)	4	4	3	4	1	3	(3)	0	1	(2)	(6)	15	9	11
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	28	0	0	0	3	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	(3)	0	0	0	(1)	0	0	0	(4)	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	(2)	(2)	(2)	(1)	(0)	1	1	(1)	(7)	(8)	(11)	3	3	7	9	(0)	(2)	4	7	(2)	30	21	17	2	2	2	2	3	4	3	(0)	2	6	8	31	27	27	26	9	(4)	(5)	(6)	(7)	7	4	4	2	14	(2)	(3)	(0)	2	13	11	9	0	(6)	(8)	(8)	(13)	(15)	(12)	(12)	1	(1)	(3)	(3)	(9)	(8)	(8)	4	7	(8)	(7)	(20)	(2)	(2)	(10)	(11)	(12)	(16)	(8)	(8)	(1)	(6)	(5)	(6)
Pre-Tax Income	107 N/A	99 -7%	88 -11%	87 -1%	76 -13%	70 -8%	59 -15%	48 -20%	13 -72%	20 +48%	22 +12%	21 -4%	42 +101%	37 -12%	48 +27%	57 +21%	115 +101%	136 +18%	133 -2%	146 +10%	97 -34%	82 -15%	79 -4%	111 +40%	136 +23%	145 +7%	144 -1%	147 +2%	94 -36%	82 -13%	101 +22%	70 -30%	109 +55%	118 +8%	100 -15%	168 +68%	208 +23%	213 +3%	323 +51%	276 -14%	251 -9%	307 +23%	263 -15%	282 +7%	293 +4%	291 -1%	380 +30%	360 -5%	343 -5%	342 0%	226 -34%	239 +6%	313 +31%	326 +4%	326 0%	334 +2%	171 -49%	161 -6%	126 -22%	42 -67%	59 +40%	124 +110%	99 -20%	136 +37%	132 -3%	(142) N/A	(68) +52%	3 N/A	34 +888%	334 +895%	374 +12%	(136) N/A	(166) -22%	(172) -4%	(98) +43%	494 N/A	538 +9%	490 -9%	478 -2%	485 +2%	460 -5%	555 +21%	594 +7%	607 +2%	642 +6%	654 +2%	611 -7%	504 -18%
Net Income
Tax Provision	(29)	(24)	(22)	(20)	(17)	(15)	(12)	(9)	(3)	(6)	(7)	(8)	(9)	(9)	(13)	(19)	(37)	(44)	(43)	(41)	(30)	(23)	(24)	(36)	(57)	(61)	(56)	(48)	(32)	(25)	(33)	(13)	(9)	(13)	(11)	(28)	(24)	(23)	(30)	(33)	(32)	(39)	(38)	(42)	(44)	(43)	(61)	(58)	(47)	(51)	(29)	(35)	(61)	(64)	(67)	(63)	(36)	(43)	(46)	(32)	(49)	(64)	(43)	(44)	(31)	22	(6)	(30)	(22)	(77)	(62)	(36)	(31)	(22)	(31)	(55)	(36)	(16)	(8)	12	(6)	(24)	(8)	(32)	(18)	(26)	(52)	(43)
Income from Continuing Operations	78	75	66	67	60	55	47	39	10	14	15	13	33	28	34	38	79	91	90	105	67	59	55	75	79	85	88	98	62	57	67	58	100	105	89	141	184	191	293	243	219	269	224	240	249	248	319	302	295	290	196	204	252	263	258	271	135	119	81	10	10	60	56	92	102	(120)	(74)	(27)	12	257	311	(172)	(196)	(194)	(129)	439	502	474	470	497	453	531	585	575	623	628	559	461
Income to Minority Interest	(0)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	0	1	2	2	2	(22)	(30)	(33)	(43)	(23)	(21)	(24)	(40)	(53)	(58)	(55)	(56)	(29)	(20)	(25)	(11)	(25)	(24)	(18)	(4)	(1)	(1)	2	(1)	(1)	(1)	(4)	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	2	2	3	3	3	2	1	(1)	(2)	(1)	(5)	(3)	(6)	(7)	(4)	(4)	(1)	0	3	2	2	2
Net Income (Common)	77 N/A	74 -5%	66 -11%	66 +0%	58 -12%	54 -8%	46 -15%	38 -17%	10 -75%	14 +44%	15 +9%	13 -13%	34 +160%	30 -12%	36 +22%	41 +11%	57 +40%	61 +7%	57 -5%	63 +9%	44 -30%	39 -12%	31 -20%	35 +13%	26 -26%	27 +3%	33 +21%	42 +28%	33 -21%	37 +12%	42 +14%	47 +10%	76 +63%	81 +7%	71 -12%	137 +92%	183 +34%	190 +4%	295 +55%	243 -18%	217 -11%	268 +23%	221 -18%	237 +7%	246 +4%	246 0%	319 +30%	302 -5%	295 -2%	290 -2%	196 -33%	204 +4%	252 +24%	263 +4%	258 -2%	271 +5%	135 -50%	119 -12%	81 -32%	10 -87%	11 +6%	61 +455%	57 -6%	93 +62%	103 +11%	(119) N/A	(73) +39%	(25) +66%	14 N/A	260 +1 708%	314 +21%	(169) N/A	(196) -16%	(195) +0%	(131) +33%	438 N/A	497 +13%	470 -5%	464 -1%	490 +6%	449 -8%	527 +17%	584 +11%	575 -2%	626 +9%	630 +1%	561 -11%	462 -18%
EPS (Diluted)	0.13 N/A	0.11 -15%	0.1 -9%	0.1 N/A	0.09 -10%	0.08 -11%	0.07 -12%	0.06 -14%	0.02 -67%	0.02 N/A	0.02 N/A	0.02 N/A	0.06 +200%	0.05 -17%	0.06 +20%	0.06 N/A	0.09 +50%	0.16 +78%	0.06 -63%	0.1 +67%	0.07 -30%	0.05 -29%	0.04 -20%	0.05 +25%	0.04 -20%	0.04 N/A	0.05 +25%	0.06 +20%	0.05 -17%	0.06 +20%	0.07 +17%	0.08 +14%	0.12 +50%	0.13 +8%	0.11 -15%	0.22 +100%	0.3 +36%	0.31 +3%	0.48 +55%	0.39 -19%	0.35 -10%	0.43 +23%	0.36 -16%	0.39 +8%	0.4 +3%	0.34 -15%	0.46 +35%	0.42 -9%	0.41 -2%	0.4 -2%	0.27 -33%	0.28 +4%	0.31 +11%	0.33 +6%	0.25 -24%	0.27 +8%	0.14 -48%	0.14 N/A	0.08 -43%	0 N/A	0.01 N/A	0.06 +500%	0.06 N/A	0.11 +83%	0.12 +9%	-0.12 N/A	-0.07 +42%	-0.03 +57%	0.02 N/A	0.28 +1 300%	0.34 +21%	-0.19 N/A	-0.21 -11%	-0.21 N/A	-0.15 +29%	0.47 N/A	0.54 +15%	0.51 -6%	0.5 -2%	0.53 +6%	0.49 -8%	0.57 +16%	0.64 +12%	0.63 -2%	0.68 +8%	0.69 +1%	0.61 -12%	0.5 -18%

Income Statement Balance Sheet Cash Flow Statement

Jiangnan Mould & Plastic Technology Co Ltd
SZSE:000700

Income Statement

Earnings Waterfall
Jiangnan Mould & Plastic Technology Co Ltd

Income Statement
Jiangnan Mould & Plastic Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangnan Mould & Plastic Technology Co Ltd SZSE:000700

Income Statement

Earnings Waterfall Jiangnan Mould & Plastic Technology Co Ltd

Income Statement Jiangnan Mould & Plastic Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangnan Mould & Plastic Technology Co Ltd
SZSE:000700

Earnings Waterfall
Jiangnan Mould & Plastic Technology Co Ltd

Income Statement
Jiangnan Mould & Plastic Technology Co Ltd